T

Thanulux PCL
SET:TNL

Watchlist Manager
Thanulux PCL
SET:TNL
Watchlist
Price: 35.5 THB Market Closed
Market Cap: 10.8B THB
Have any thoughts about
Thanulux PCL?
Write Note

Relative Value

The Relative Value of one TNL stock under the Base Case scenario is 4.62 THB. Compared to the current market price of 35.5 THB, Thanulux PCL is Overvalued by 87%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TNL Relative Value
Base Case
4.62 THB
Overvaluation 87%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
7
Median 3Y
5.7
Median 5Y
1.9
Industry
1
vs History
79
vs Industry
31
Median 3Y
34.6
Median 5Y
34.6
Industry
17.9
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-4.2
Industry
9.9
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-12.3
Industry
17.7
vs History
7
vs Industry
53
Median 3Y
1
Median 5Y
0.7
Industry
1.4
vs History
3
vs Industry
8
Median 3Y
5.2
Median 5Y
1.3
Industry
1.2
vs History
vs Industry
9
Median 3Y
6.1
Median 5Y
4.4
Industry
4.1
vs History
vs Industry
3
Median 3Y
26.3
Median 5Y
27.8
Industry
10.7
vs History
vs Industry
2
Median 3Y
52.7
Median 5Y
-16.9
Industry
13.7
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-4.6
Industry
10.8
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-4.6
Industry
13.5
vs History
23
vs Industry
47
Median 3Y
0.9
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

TNL Competitors Multiples
Thanulux PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thanulux PCL
SET:TNL
10.8B THB 9.5 20.1 -65.8 -57.3
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
291.9B EUR 3.4 20.9 10.8 14.5
FR
Hermes International SCA
PAR:RMS
214.2B EUR 15 48.1 30.9 35.2
FR
EssilorLuxottica SA
PAR:EL
104.4B EUR 4 45.5 17.4 33.5
FR
Christian Dior SE
PAR:CDI
99.1B EUR 1.2 17 4.2 5.6
CH
Compagnie Financiere Richemont SA
SIX:CFR
70.7B CHF 3.7 31.9 11.4 14.8
DE
Adidas AG
XETRA:ADS
39B EUR 1.8 162.3 21.6 57.8
CA
Lululemon Athletica Inc
NASDAQ:LULU
40.9B USD 4.1 25 15 17.6
IN
Titan Company Ltd
NSE:TITAN
2.8T INR 5.4 82 54 60.6
CN
ANTA Sports Products Ltd
HKEX:2020
227.9B HKD 3.2 16.1 11.8 11.8
FR
Kering SA
PAR:KER
27.1B EUR 1.5 13.1 7.2 11.1

See Also

Discover More
Back to Top