T

Thanulux PCL
SET:TNL

Watchlist Manager
Thanulux PCL
SET:TNL
Watchlist
Price: 36 THB Market Closed
Market Cap: 11B THB
Have any thoughts about
Thanulux PCL?
Write Note

Income Statement

Earnings Waterfall
Thanulux PCL

Revenue
758.4m THB
Operating Expenses
-1B THB
Operating Income
-251.1m THB
Other Expenses
599.5m THB
Net Income
348.4m THB

Income Statement
Thanulux PCL

Rotate your device to view
Income Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 156
N/A
2 173
+1%
2 160
-1%
2 123
-2%
2 105
-1%
2 075
-1%
2 061
-1%
2 035
-1%
2 018
-1%
2 009
0%
1 990
-1%
1 942
-2%
1 897
-2%
1 859
-2%
1 841
-1%
1 834
0%
1 821
-1%
1 779
-2%
1 745
-2%
1 704
-2%
1 654
-3%
1 633
-1%
1 593
-2%
1 393
-13%
1 242
-11%
1 119
-10%
1 067
-5%
1 178
+10%
1 226
+4%
1 333
+9%
1 405
+5%
1 540
+10%
1 751
+14%
1 777
+1%
1 827
+3%
1 797
-2%
1 674
-7%
1 619
-3%
1 549
-4%
1 144
-26%
758
-34%
Gross Profit
Cost of Revenue
(1 553)
(1 553)
(1 558)
(1 540)
(1 522)
(1 504)
(1 479)
(1 447)
(1 413)
(1 396)
(1 390)
(1 370)
(1 355)
(1 320)
(1 298)
(1 276)
(1 269)
(1 253)
(1 239)
(1 222)
(1 191)
(1 191)
(1 153)
(1 025)
(928)
(828)
(793)
(862)
(884)
(951)
(1 006)
(1 092)
(1 226)
(1 243)
(1 273)
(1 250)
(1 172)
(1 136)
(1 090)
0
0
Gross Profit
603
N/A
619
+3%
602
-3%
583
-3%
583
+0%
571
-2%
582
+2%
588
+1%
605
+3%
612
+1%
600
-2%
572
-5%
542
-5%
539
-1%
543
+1%
558
+3%
552
-1%
526
-5%
505
-4%
482
-5%
463
-4%
442
-5%
440
-1%
368
-16%
314
-15%
291
-7%
274
-6%
316
+15%
342
+8%
382
+12%
399
+4%
448
+12%
526
+17%
534
+2%
554
+4%
547
-1%
502
-8%
484
-4%
459
-5%
0
N/A
0
N/A
Operating Income
Operating Expenses
(497)
(497)
(488)
(474)
(477)
(480)
(493)
(506)
(490)
(486)
(479)
(471)
(471)
(463)
(470)
(477)
(465)
(468)
(467)
(455)
(452)
(466)
(461)
(417)
(392)
(365)
(350)
(371)
(374)
(369)
(374)
(400)
(448)
(475)
(443)
(426)
(393)
(440)
(586)
(1 352)
(1 010)
Selling, General & Administrative
(472)
(478)
(479)
(483)
(492)
(496)
(504)
(506)
(496)
(483)
(477)
(469)
(468)
(476)
(478)
(482)
(469)
(460)
(463)
(452)
(454)
(459)
(455)
(428)
(409)
(395)
(384)
(394)
(393)
(385)
(390)
(414)
(467)
(567)
(571)
(625)
(642)
(813)
(905)
(830)
(749)
Other Operating Expenses
(25)
(19)
(10)
9
15
17
11
(1)
6
(2)
(2)
(2)
(2)
13
9
4
4
(8)
(5)
(4)
1
(7)
(6)
12
18
31
34
23
19
16
16
14
19
92
128
199
249
373
319
(522)
(261)
Operating Income
106
N/A
123
+16%
114
-7%
109
-5%
106
-3%
92
-13%
89
-3%
82
-8%
115
+41%
127
+11%
121
-5%
101
-16%
71
-30%
76
+7%
73
-4%
81
+10%
87
+8%
58
-33%
38
-34%
27
-30%
11
-59%
(24)
N/A
(21)
+12%
(49)
-132%
(78)
-60%
(74)
+5%
(76)
-3%
(55)
+27%
(32)
+42%
13
N/A
25
+88%
48
+95%
77
+61%
59
-23%
111
+87%
120
+9%
109
-9%
43
-60%
(127)
N/A
(208)
-64%
(251)
-21%
Pre-Tax Income
Interest Income Expense
84
85
82
85
86
87
93
79
80
78
81
84
83
81
83
86
92
152
144
172
167
109
100
79
77
75
80
65
65
63
56
72
71
81
148
233
501
589
790
875
717
Non-Reccuring Items
30
1
0
0
(1)
(6)
0
0
(8)
0
0
0
2
(3)
0
0
(3)
1
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12
Total Other Income
0
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
219
N/A
208
-5%
196
-6%
193
-1%
191
-1%
173
-9%
182
+5%
160
-12%
187
+16%
204
+9%
202
-1%
185
-8%
156
-16%
154
-2%
157
+2%
167
+7%
175
+5%
211
+20%
183
-13%
199
+9%
178
-11%
85
-52%
79
-6%
30
-62%
(0)
N/A
2
N/A
5
+208%
9
+104%
33
+250%
76
+128%
81
+6%
120
+48%
148
+24%
140
-6%
258
+85%
353
+37%
610
+73%
632
+4%
663
+5%
667
+1%
479
-28%
Net Income
Tax Provision
1
(3)
(2)
(7)
(7)
(7)
(6)
(3)
(4)
(2)
(4)
(1)
2
(3)
(4)
(7)
(10)
(16)
(14)
(13)
(10)
4
5
7
0
10
8
8
14
(13)
(16)
(57)
(60)
(38)
(61)
(54)
(77)
(119)
(133)
(144)
(158)
Income from Continuing Operations
220
205
193
186
184
166
176
158
183
202
198
184
158
150
153
160
165
195
169
187
167
88
84
37
(0)
11
12
17
47
63
65
63
88
102
197
299
534
513
530
522
321
Income to Minority Interest
4
4
3
5
6
7
7
5
4
3
4
3
3
2
1
1
1
1
0
1
1
1
1
1
0
(0)
(0)
(0)
(0)
0
0
0
0
0
(3)
(8)
(13)
(10)
(8)
(5)
1
Net Income (Common)
224
N/A
208
-7%
196
-6%
191
-3%
189
-1%
173
-8%
183
+5%
163
-11%
187
+15%
205
+10%
202
-1%
187
-7%
161
-14%
152
-5%
154
+1%
162
+5%
166
+3%
196
+18%
169
-14%
187
+11%
169
-10%
90
-47%
85
-6%
38
-56%
(0)
N/A
11
N/A
12
+13%
17
+38%
47
+183%
63
+33%
65
+4%
63
-4%
88
+41%
102
+16%
194
+90%
291
+50%
521
+79%
503
-3%
522
+4%
537
+3%
348
-35%
EPS (Diluted)
1.87
N/A
1.73
-7%
1.64
-5%
1.6
-2%
1.59
-1%
1.44
-9%
1.53
+6%
1.36
-11%
1.56
+15%
1.71
+10%
1.68
-2%
1.55
-8%
1.33
-14%
1.27
-5%
1.28
+1%
1.35
+5%
1.38
+2%
1.63
+18%
1.41
-13%
1.56
+11%
1.4
-10%
0.75
-46%
0.7
-7%
0.31
-56%
0
N/A
0.09
N/A
0.1
+11%
0.14
+40%
0.4
+186%
0.52
+30%
0.54
+4%
0.52
-4%
0.73
+40%
0.8
+10%
0.85
+6%
0.95
+12%
1.71
+80%
1.76
+3%
1.71
-3%
1.74
+2%
1.14
-34%

See Also

Discover More