T

Thanulux PCL
SET:TNL

Watchlist Manager
Thanulux PCL
SET:TNL
Watchlist
Price: 36 THB Market Closed
Market Cap: 11B THB
Have any thoughts about
Thanulux PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Thanulux PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
219
208
196
193
191
173
182
160
187
204
202
185
156
154
156
167
175
211
183
199
179
88
83
37
(0)
11
13
17
47
63
65
63
88
112
224
358
617
632
663
641
453
Depreciation & Amortization
56
55
54
54
54
55
56
56
55
53
51
50
48
46
44
43
43
44
46
49
51
53
55
56
57
58
57
57
55
53
51
48
45
43
42
46
44
36
33
27
23
Other Non-Cash Items
(106)
(85)
(84)
(88)
(90)
(82)
(90)
(76)
(76)
(81)
(83)
(89)
(86)
(83)
(87)
(88)
(100)
(159)
(151)
(180)
(173)
(108)
(99)
(90)
(83)
(93)
(112)
(79)
(89)
(25)
2
30
34
(83)
(112)
(251)
(540)
(547)
(653)
(653)
(422)
Cash Taxes Paid
5
4
4
4
5
6
6
6
3
5
5
7
6
5
5
6
0
8
0
3
8
7
7
(6)
(8)
(7)
(6)
(2)
(3)
(8)
(8)
(12)
27
46
49
68
48
55
57
147
220
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
36
37
56
78
74
104
114
Change in Working Capital
17
44
14
(6)
6
(17)
1
41
66
50
54
10
6
8
(4)
(25)
(17)
(3)
43
41
(17)
(34)
(49)
(45)
10
42
(0)
56
(2)
(100)
(31)
(146)
(131)
(1 992)
(942)
(629)
(973)
(2 598)
(2 492)
(2 881)
(2 621)
Cash from Operating Activities
185
N/A
221
+19%
180
-19%
153
-15%
160
+5%
129
-20%
149
+15%
182
+23%
232
+27%
226
-3%
223
-1%
156
-30%
124
-21%
124
0%
110
-11%
97
-11%
102
+5%
93
-9%
120
+30%
108
-10%
41
-62%
0
-100%
(10)
N/A
(42)
-323%
(16)
+63%
18
N/A
(42)
N/A
52
N/A
12
-77%
(10)
N/A
87
N/A
(5)
N/A
37
N/A
(1 891)
N/A
(788)
+58%
(476)
+40%
(851)
-79%
(2 477)
-191%
(2 449)
+1%
(2 866)
-17%
(2 567)
+10%
Investing Cash Flow
Capital Expenditures
(146)
(118)
(61)
(106)
(57)
(46)
(46)
(44)
(40)
(50)
(55)
(59)
(67)
(47)
(51)
(81)
(103)
(112)
(104)
(67)
(32)
(17)
(18)
(16)
(17)
(16)
(11)
(14)
(12)
(16)
(17)
(18)
(19)
(24)
(30)
(36)
(34)
(29)
(23)
(22)
(27)
Other Items
57
28
46
28
(11)
(63)
14
(70)
(81)
(53)
(81)
73
92
7
(42)
21
71
127
164
71
(4)
67
41
64
133
125
138
32
71
168
(32)
287
214
1 159
(3 794)
(4 331)
(4 381)
(855)
2 772
2 937
3 003
Cash from Investing Activities
(89)
N/A
(90)
-1%
(16)
+82%
(78)
-391%
(69)
+11%
(109)
-59%
(32)
+71%
(114)
-254%
(121)
-6%
(103)
+14%
(136)
-31%
14
N/A
24
+81%
(41)
N/A
(93)
-130%
(60)
+35%
(32)
+47%
15
N/A
59
+305%
4
-94%
(36)
N/A
50
N/A
24
-53%
48
+104%
116
+141%
109
-6%
128
+18%
18
-86%
59
+237%
152
+156%
(49)
N/A
270
N/A
196
-27%
1 135
+480%
(3 823)
N/A
(4 367)
-14%
(4 415)
-1%
(884)
+80%
2 749
N/A
2 914
+6%
2 976
+2%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
107
2 974
6 023
6 023
5 916
3 049
(0)
(0)
(0)
Net Issuance of Debt
(0)
0
1
5
(1)
6
12
3
8
(3)
(12)
(5)
(2)
0
9
6
0
0
(6)
(3)
(2)
(3)
(2)
(5)
(4)
(5)
(5)
(5)
(4)
(5)
(5)
(6)
(6)
(4)
(4)
(4)
(4)
(723)
(730)
(699)
(898)
Cash Paid for Dividends
(114)
0
0
(102)
(102)
(102)
0
(90)
(90)
(90)
0
(102)
(102)
0
0
(84)
0
0
0
36
(48)
(48)
(48)
(66)
(66)
(66)
(66)
(8)
(8)
(8)
0
(60)
(60)
(60)
0
(61)
(61)
(61)
0
(91)
(91)
Other
0
0
0
0
0
5
0
5
4
(0)
(0)
(0)
(0)
(103)
(103)
(103)
(103)
(125)
(125)
(125)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
17
(145)
(145)
141
(7)
138
0
209
Cash from Financing Activities
(114)
N/A
(114)
0%
(113)
+1%
(97)
+14%
(103)
-6%
(91)
+12%
(86)
+6%
(82)
+4%
(78)
+6%
(93)
-20%
(102)
-9%
(107)
-5%
(104)
+3%
(103)
+1%
(97)
+6%
(82)
+16%
(128)
-57%
(125)
+2%
(131)
-5%
(92)
+30%
(51)
+45%
(51)
0%
(50)
+1%
(71)
-42%
(70)
+1%
(71)
-1%
(71)
+0%
(14)
+81%
(13)
+9%
(14)
-11%
(14)
+1%
(65)
-378%
41
N/A
2 927
+7 069%
5 815
+99%
5 814
0%
5 992
+3%
2 258
-62%
(653)
N/A
(652)
+0%
(781)
-20%
Change in Cash
Net Change in Cash
(18)
N/A
17
N/A
51
+198%
(21)
N/A
(12)
+45%
(72)
-517%
31
N/A
(14)
N/A
34
N/A
29
-12%
(14)
N/A
62
N/A
44
-29%
(20)
N/A
(81)
-302%
(45)
+45%
(58)
-30%
(18)
+69%
49
N/A
19
-60%
(46)
N/A
(1)
+99%
(37)
-5 557%
(66)
-78%
29
N/A
56
+89%
14
-74%
55
+287%
59
+6%
129
+119%
24
-81%
199
+721%
274
+38%
2 170
+693%
1 204
-45%
971
-19%
726
-25%
(1 103)
N/A
(354)
+68%
(603)
-71%
(372)
+38%
Free Cash Flow
Free Cash Flow
40
N/A
103
+160%
118
+14%
48
-60%
103
+115%
83
-20%
102
+24%
138
+35%
192
+39%
176
-9%
168
-4%
97
-43%
57
-41%
76
+34%
58
-23%
16
-73%
(1)
N/A
(20)
-1 556%
16
N/A
41
+153%
8
-80%
(17)
N/A
(28)
-65%
(58)
-111%
(33)
+43%
2
N/A
(53)
N/A
37
N/A
0
-100%
(26)
N/A
70
N/A
(23)
N/A
18
N/A
(1 916)
N/A
(817)
+57%
(512)
+37%
(885)
-73%
(2 506)
-183%
(2 472)
+1%
(2 888)
-17%
(2 594)
+10%

See Also

Discover More