T

Thai Metal Drum Manufacturing PCL
SET:TMD

Watchlist Manager
Thai Metal Drum Manufacturing PCL
SET:TMD
Watchlist
Price: 24.2 THB 0.41%
Market Cap: 3.6B THB
Have any thoughts about
Thai Metal Drum Manufacturing PCL?
Write Note

Income Statement

Earnings Waterfall
Thai Metal Drum Manufacturing PCL

Revenue
1.9B THB
Cost of Revenue
-1.4B THB
Gross Profit
478.2m THB
Operating Expenses
-42.4m THB
Operating Income
435.8m THB
Other Expenses
-86.3m THB
Net Income
349.5m THB

Income Statement
Thai Metal Drum Manufacturing PCL

Rotate your device to view
Income Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 879
N/A
1 922
+2%
1 988
+3%
2 044
+3%
1 993
-3%
1 900
-5%
1 850
-3%
1 871
+1%
1 902
+2%
1 942
+2%
1 995
+3%
1 983
-1%
1 987
+0%
1 998
+1%
1 953
-2%
1 946
0%
1 975
+1%
2 020
+2%
2 056
+2%
2 067
+1%
2 079
+1%
2 031
-2%
1 986
-2%
1 898
-4%
1 775
-6%
1 709
-4%
1 722
+1%
1 851
+7%
2 082
+13%
2 238
+7%
2 329
+4%
2 390
+3%
2 327
-3%
2 235
-4%
2 114
-5%
1 953
-8%
1 835
-6%
1 787
-3%
1 774
-1%
1 815
+2%
1 864
+3%
Gross Profit
Cost of Revenue
(1 468)
(1 509)
(1 555)
(1 586)
(1 526)
(1 443)
(1 392)
(1 400)
(1 422)
(1 471)
(1 531)
(1 550)
(1 575)
(1 585)
(1 546)
(1 527)
(1 533)
(1 555)
(1 580)
(1 584)
(1 579)
(1 539)
(1 479)
(1 388)
(1 290)
(1 220)
(1 230)
(1 340)
(1 524)
(1 684)
(1 793)
(1 872)
(1 839)
(1 768)
(1 656)
(1 505)
(1 407)
(1 345)
(1 326)
(1 356)
(1 385)
Gross Profit
411
N/A
413
+1%
433
+5%
458
+6%
466
+2%
457
-2%
458
+0%
471
+3%
480
+2%
472
-2%
464
-2%
432
-7%
412
-5%
414
+0%
407
-2%
420
+3%
442
+5%
465
+5%
475
+2%
484
+2%
500
+3%
493
-1%
507
+3%
510
+1%
485
-5%
489
+1%
492
+1%
511
+4%
558
+9%
555
-1%
536
-3%
518
-3%
488
-6%
466
-5%
458
-2%
448
-2%
428
-5%
442
+3%
448
+2%
459
+2%
478
+4%
Operating Income
Operating Expenses
(110)
(130)
(120)
(124)
(128)
(144)
(132)
(135)
(133)
(152)
(123)
(117)
(113)
(134)
(102)
(96)
(96)
(137)
(102)
(112)
(104)
(127)
(93)
(81)
(77)
(129)
(78)
(80)
(88)
(132)
(84)
(83)
(78)
(128)
(64)
(51)
(47)
(90)
(44)
(42)
(42)
Selling, General & Administrative
(141)
(146)
(171)
(176)
(180)
(161)
(166)
(167)
(165)
(162)
(156)
(154)
(153)
(148)
(144)
(139)
(138)
(149)
(152)
(166)
(166)
(150)
(156)
(141)
(131)
(138)
(127)
(131)
(141)
(140)
(143)
(144)
(142)
(139)
(134)
(132)
(129)
(127)
(127)
(128)
(131)
Other Operating Expenses
31
16
51
52
52
17
34
33
33
10
33
37
40
14
42
43
42
12
49
54
62
22
63
59
54
9
50
51
53
9
59
61
64
12
70
81
82
37
84
86
89
Operating Income
301
N/A
284
-6%
313
+10%
334
+7%
339
+1%
312
-8%
327
+5%
336
+3%
348
+3%
320
-8%
342
+7%
315
-8%
299
-5%
279
-7%
306
+9%
324
+6%
346
+7%
328
-5%
373
+14%
372
0%
397
+7%
366
-8%
414
+13%
428
+4%
408
-5%
360
-12%
415
+15%
431
+4%
471
+9%
423
-10%
452
+7%
435
-4%
410
-6%
338
-17%
394
+17%
397
+1%
380
-4%
351
-8%
405
+15%
418
+3%
436
+4%
Pre-Tax Income
Interest Income Expense
(0)
14
(1)
(2)
(2)
14
(3)
(3)
(2)
20
(2)
(1)
(1)
28
(1)
(1)
(0)
34
(0)
(0)
(0)
42
(0)
(0)
(0)
41
(0)
(0)
(0)
48
0
0
0
56
0
0
0
45
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
301
N/A
298
-1%
312
+5%
332
+7%
336
+1%
326
-3%
324
-1%
334
+3%
346
+4%
340
-2%
340
+0%
314
-8%
298
-5%
307
+3%
305
-1%
324
+6%
345
+7%
362
+5%
372
+3%
372
0%
396
+7%
408
+3%
414
+2%
428
+4%
408
-5%
401
-2%
414
+3%
431
+4%
471
+9%
471
+0%
452
-4%
435
-4%
410
-6%
394
-4%
394
+0%
397
+1%
380
-4%
397
+4%
405
+2%
418
+3%
436
+4%
Net Income
Tax Provision
(14)
(9)
(9)
(10)
(10)
(10)
(10)
(14)
(14)
(14)
(14)
(10)
(11)
(12)
(12)
(12)
(12)
(13)
(16)
(28)
(44)
(59)
(71)
(74)
(71)
(69)
(73)
(76)
(84)
(86)
(85)
(85)
(79)
(74)
(73)
(71)
(70)
(69)
(66)
(67)
(71)
Income from Continuing Operations
287
289
303
323
327
317
314
320
331
326
327
304
287
295
293
312
334
348
356
344
352
349
343
355
337
332
341
355
387
384
367
350
331
320
321
326
310
327
338
350
365
Income to Minority Interest
(22)
(21)
(23)
(26)
(26)
(23)
(19)
(14)
(14)
(13)
(14)
(13)
(12)
(11)
(10)
(10)
(10)
(12)
(14)
(15)
(18)
(19)
(20)
(21)
(19)
(16)
(14)
(14)
(14)
(14)
(11)
(7)
(6)
(8)
(11)
(14)
(13)
(13)
(13)
(15)
(15)
Net Income (Common)
265
N/A
269
+1%
280
+4%
297
+6%
300
+1%
294
-2%
296
+1%
306
+3%
318
+4%
313
-2%
313
0%
291
-7%
275
-5%
284
+3%
283
0%
302
+7%
324
+7%
336
+4%
342
+2%
328
-4%
334
+2%
330
-1%
323
-2%
334
+3%
318
-5%
316
0%
328
+4%
341
+4%
372
+9%
370
-1%
356
-4%
343
-4%
325
-5%
312
-4%
310
-1%
312
+1%
297
-5%
314
+6%
325
+3%
336
+3%
350
+4%
EPS (Diluted)
1.76
N/A
1.79
+2%
1.86
+4%
1.98
+6%
2.01
+2%
1.96
-2%
1.97
+1%
2.03
+3%
2.11
+4%
2.09
-1%
2.08
0%
1.94
-7%
1.84
-5%
1.89
+3%
1.9
+1%
2.02
+6%
2.16
+7%
2.24
+4%
2.28
+2%
2.19
-4%
2.22
+1%
2.2
-1%
2.15
-2%
2.23
+4%
2.12
-5%
2.11
0%
2.18
+3%
2.28
+5%
2.48
+9%
2.47
0%
2.37
-4%
2.29
-3%
2.16
-6%
2.08
-4%
2.07
0%
2.08
+0%
1.98
-5%
2.1
+6%
2.17
+3%
2.24
+3%
2.33
+4%

See Also

Discover More