T

Thai Metal Drum Manufacturing PCL
SET:TMD

Watchlist Manager
Thai Metal Drum Manufacturing PCL
SET:TMD
Watchlist
Price: 24.2 THB 0.41%
Market Cap: 3.6B THB
Have any thoughts about
Thai Metal Drum Manufacturing PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Thai Metal Drum Manufacturing PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
301
298
312
332
336
326
324
334
346
340
340
314
298
307
305
324
345
362
373
372
396
408
414
428
408
401
414
431
471
471
452
435
410
394
394
397
380
397
405
418
436
Depreciation & Amortization
80
84
87
91
95
97
100
105
107
110
112
111
111
110
111
111
109
107
104
100
98
97
97
96
94
91
89
87
87
87
87
86
86
85
85
84
83
81
80
77
75
Other Non-Cash Items
(25)
(54)
(53)
(54)
(51)
(23)
(18)
7
(26)
(24)
(26)
(25)
(29)
(30)
(31)
(34)
(36)
(34)
(34)
(28)
(28)
(39)
(29)
(36)
(38)
(26)
(36)
(40)
(36)
(39)
(40)
(41)
(45)
(50)
(56)
(65)
(65)
(67)
(68)
(73)
(78)
Cash Taxes Paid
16
16
16
7
8
8
8
9
10
10
10
12
14
14
14
16
16
17
17
17
31
31
31
62
74
73
73
71
79
79
79
88
88
88
88
73
69
69
69
71
68
Cash Interest Paid
0
0
1
2
2
3
3
3
2
2
2
1
1
1
1
0
0
0
0
0
0
0
1
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(95)
(36)
(88)
(8)
38
40
54
(2)
7
(53)
(53)
(65)
(1)
(28)
0
(35)
(78)
(9)
(69)
(50)
(98)
(59)
(8)
33
41
(5)
(62)
(168)
(285)
(342)
(232)
(180)
(73)
62
10
(11)
25
(36)
(92)
(42)
(76)
Cash from Operating Activities
261
N/A
291
+12%
258
-12%
362
+40%
418
+16%
440
+5%
461
+5%
443
-4%
434
-2%
372
-14%
373
+0%
335
-10%
380
+13%
359
-6%
385
+7%
366
-5%
341
-7%
425
+25%
373
-12%
394
+5%
369
-6%
406
+10%
473
+16%
521
+10%
505
-3%
461
-9%
406
-12%
311
-23%
237
-24%
176
-25%
266
+51%
300
+13%
378
+26%
491
+30%
433
-12%
405
-6%
423
+4%
375
-12%
323
-14%
380
+18%
357
-6%
Investing Cash Flow
Capital Expenditures
(244)
(186)
(194)
(180)
(162)
(214)
(247)
(209)
(184)
(130)
(84)
(70)
(54)
(33)
(28)
(27)
(29)
(37)
(35)
(85)
(97)
(101)
(101)
(66)
(55)
(53)
(45)
(45)
(53)
(66)
(75)
(67)
(74)
(55)
(50)
(42)
(23)
(19)
(18)
(23)
(25)
Other Items
(0)
(80)
(25)
(44)
(130)
(67)
(70)
(65)
(10)
(96)
(80)
(43)
(85)
(60)
(140)
(134)
(173)
(200)
(147)
(82)
65
13
117
(138)
(131)
(90)
(248)
(22)
(108)
(35)
(30)
(12)
1
(201)
(129)
(130)
(201)
(107)
(89)
(76)
(30)
Cash from Investing Activities
(244)
N/A
(267)
-9%
(219)
+18%
(224)
-3%
(292)
-30%
(281)
+4%
(317)
-13%
(274)
+14%
(194)
+29%
(226)
-17%
(164)
+28%
(113)
+31%
(138)
-22%
(93)
+32%
(167)
-79%
(161)
+4%
(202)
-26%
(237)
-17%
(182)
+23%
(167)
+9%
(32)
+81%
(88)
-175%
16
N/A
(204)
N/A
(186)
+9%
(143)
+23%
(293)
-105%
(67)
+77%
(161)
-140%
(100)
+38%
(105)
-4%
(79)
+24%
(73)
+8%
(256)
-250%
(179)
+30%
(172)
+3%
(224)
-30%
(126)
+44%
(107)
+15%
(99)
+8%
(55)
+44%
Financing Cash Flow
Net Issuance of Debt
22
42
42
46
45
(9)
29
29
(48)
(2)
(58)
(59)
(18)
(31)
(13)
(16)
0
0
0
0
0
0
0
0
0
0
(6)
(6)
(6)
(6)
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
(67)
(67)
(68)
(158)
(158)
(158)
(158)
(173)
(173)
(173)
(172)
(189)
(189)
(189)
(189)
(191)
(191)
(191)
(191)
(217)
(345)
(345)
(346)
(218)
(91)
(91)
(93)
(219)
(219)
(219)
(218)
(250)
(250)
(250)
0
(240)
(240)
(240)
0
(249)
(249)
Other
(1)
(0)
(2)
(8)
(8)
(8)
(9)
(3)
(0)
(3)
0
0
(25)
(0)
(0)
(0)
22
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
0
(2)
0
(2)
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(46)
N/A
(26)
+43%
(28)
-7%
(120)
-325%
(121)
-1%
(175)
-45%
(138)
+21%
(147)
-7%
(222)
-51%
(177)
+20%
(231)
-30%
(249)
-8%
(232)
+7%
(220)
+5%
(203)
+8%
(208)
-2%
(169)
+18%
(192)
-13%
(192)
+0%
(218)
-14%
(345)
-59%
(345)
N/A
(347)
0%
(219)
+37%
(92)
+58%
(92)
N/A
(99)
-8%
(227)
-130%
(225)
+1%
(227)
-1%
(220)
+3%
(250)
-13%
(252)
-1%
(250)
+1%
0
N/A
(240)
N/A
(240)
N/A
(240)
+0%
0
N/A
(249)
N/A
(249)
N/A
Change in Cash
Net Change in Cash
(29)
N/A
(1)
+95%
11
N/A
18
+62%
5
-74%
(16)
N/A
6
N/A
23
+285%
18
-20%
(32)
N/A
(21)
+34%
(27)
-28%
9
N/A
45
+384%
15
-67%
(3)
N/A
(31)
-799%
(4)
+88%
(1)
+76%
9
N/A
(9)
N/A
(28)
-216%
142
N/A
97
-31%
226
+133%
226
+0%
14
-94%
17
+25%
(149)
N/A
(151)
-1%
(59)
+61%
(29)
+50%
53
N/A
(15)
N/A
8
N/A
(7)
N/A
(41)
-479%
8
N/A
(24)
N/A
32
N/A
53
+63%
Free Cash Flow
Free Cash Flow
17
N/A
105
+523%
64
-39%
182
+184%
256
+41%
226
-12%
213
-6%
234
+10%
249
+6%
242
-3%
289
+20%
265
-8%
326
+23%
325
0%
357
+10%
339
-5%
312
-8%
388
+24%
338
-13%
309
-9%
271
-12%
305
+12%
372
+22%
455
+22%
449
-1%
408
-9%
360
-12%
266
-26%
184
-31%
111
-40%
191
+73%
233
+21%
304
+31%
436
+43%
384
-12%
363
-5%
400
+10%
356
-11%
306
-14%
358
+17%
332
-7%

See Also

Discover More