T

Thai Life Insurance PCL
SET:TLI

Watchlist Manager
Thai Life Insurance PCL
SET:TLI
Watchlist
Price: 10.4 THB Market Closed
Market Cap: 119.1B THB
Have any thoughts about
Thai Life Insurance PCL?
Write Note

Relative Value

The Relative Value of one TLI stock under the Base Case scenario is 11.48 THB. Compared to the current market price of 10.4 THB, Thai Life Insurance PCL is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TLI Relative Value
Base Case
11.48 THB
Undervaluation 9%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
64
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1
Forward
1.1
vs History
56
vs Industry
57
Median 3Y
12.4
Median 5Y
12.4
Industry
12.2
Forward
11.3
vs History
56
vs Industry
72
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4
vs History
53
vs Industry
59
Median 3Y
1.4
Median 5Y
1.4
Industry
1.2

Multiples Across Competitors

TLI Competitors Multiples
Thai Life Insurance PCL Competitors

All Multiples
P/S
P/E
P/B
All Countries
Close
Market Cap P/S P/E P/B
TH
Thai Life Insurance PCL
SET:TLI
119.1B THB 1.1 11.5 1.1
ZA
Sanlam Ltd
JSE:SLM
176.7B Zac 0 0 0
CN
Ping An Insurance Group Co of China Ltd
SSE:601318
961.5B CNY 1.2 8.2 1
ZA
Discovery Ltd
JSE:DSY
131.3B Zac 0 0 0
CN
China Life Insurance Co Ltd
SSE:601628
865B CNY 2.2 7.9 1.8
ZA
OUTsurance Group Ltd
JSE:OUT
103.9B Zac 0 0 0
HK
AIA Group Ltd
HKEX:1299
617.9B HKD 3.8 16.5 2
IN
Life Insurance Corporation Of India
NSE:LICI
5.7T INR 0.6 13.7 6.9
ZA
Old Mutual Ltd
JSE:OMU
60.6B Zac 0 0 0
US
Aflac Inc
NYSE:AFL
57.2B USD 3.3 15 2.3
US
MetLife Inc
NYSE:MET
56.7B USD 0.8 15.9 1.8
P/S Multiple
Revenue Growth P/S to Growth
TH
T
Thai Life Insurance PCL
SET:TLI
Average P/S: 1.9
1.1
5%
0.2
ZA
S
Sanlam Ltd
JSE:SLM
Not Available
-22%
N/A
CN
Ping An Insurance Group Co of China Ltd
SSE:601318
1.2
-20%
N/A
ZA
D
Discovery Ltd
JSE:DSY
Not Available
-22%
N/A
CN
China Life Insurance Co Ltd
SSE:601628
2.2
-7%
N/A
ZA
O
OUTsurance Group Ltd
JSE:OUT
Not Available N/A N/A
HK
AIA Group Ltd
HKEX:1299
3.8
8%
0.5
IN
Life Insurance Corporation Of India
NSE:LICI
0.6
34%
0
ZA
O
Old Mutual Ltd
JSE:OMU
Not Available
-41%
N/A
US
Aflac Inc
NYSE:AFL
3.3
-3%
N/A
US
MetLife Inc
NYSE:MET
0.8
19%
0
P/E Multiple
Earnings Growth P/E to Growth
TH
T
Thai Life Insurance PCL
SET:TLI
Average P/E: 12.7
11.5
18%
0.6
ZA
S
Sanlam Ltd
JSE:SLM
Not Available
38%
N/A
CN
Ping An Insurance Group Co of China Ltd
SSE:601318
8.2
83%
0.1
ZA
D
Discovery Ltd
JSE:DSY
Not Available
62%
N/A
CN
China Life Insurance Co Ltd
SSE:601628
7.9
121%
0.1
ZA
O
OUTsurance Group Ltd
JSE:OUT
Not Available
32%
N/A
HK
AIA Group Ltd
HKEX:1299
16.5
104%
0.2
IN
Life Insurance Corporation Of India
NSE:LICI
13.7
15%
0.9
ZA
O
Old Mutual Ltd
JSE:OMU
Not Available
25%
N/A
US
Aflac Inc
NYSE:AFL
15
-12%
N/A
US
MetLife Inc
NYSE:MET
15.9
442%
0

See Also

Discover More
Back to Top