T

Taokaenoi Food & Marketing PCL
SET:TKN

Watchlist Manager
Taokaenoi Food & Marketing PCL
SET:TKN
Watchlist
Price: 8.55 THB Market Closed
Market Cap: 11.8B THB
Have any thoughts about
Taokaenoi Food & Marketing PCL?
Write Note

Intrinsic Value

The intrinsic value of one TKN stock under the Base Case scenario is 3.22 THB. Compared to the current market price of 8.55 THB, Taokaenoi Food & Marketing PCL is Overvalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TKN Intrinsic Value
3.22 THB
Overvaluation 62%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Taokaenoi Food & Marketing PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TKN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TKN?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Taokaenoi Food & Marketing PCL

Provide an overview of the primary business activities
of Taokaenoi Food & Marketing PCL.

What unique competitive advantages
does Taokaenoi Food & Marketing PCL hold over its rivals?

What risks and challenges
does Taokaenoi Food & Marketing PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Taokaenoi Food & Marketing PCL.

Provide P/S
for Taokaenoi Food & Marketing PCL.

Provide P/E
for Taokaenoi Food & Marketing PCL.

Provide P/OCF
for Taokaenoi Food & Marketing PCL.

Provide P/FCFE
for Taokaenoi Food & Marketing PCL.

Provide P/B
for Taokaenoi Food & Marketing PCL.

Provide EV/S
for Taokaenoi Food & Marketing PCL.

Provide EV/GP
for Taokaenoi Food & Marketing PCL.

Provide EV/EBITDA
for Taokaenoi Food & Marketing PCL.

Provide EV/EBIT
for Taokaenoi Food & Marketing PCL.

Provide EV/OCF
for Taokaenoi Food & Marketing PCL.

Provide EV/FCFF
for Taokaenoi Food & Marketing PCL.

Provide EV/IC
for Taokaenoi Food & Marketing PCL.

Show me price targets
for Taokaenoi Food & Marketing PCL made by professional analysts.

What are the Revenue projections
for Taokaenoi Food & Marketing PCL?

How accurate were the past Revenue estimates
for Taokaenoi Food & Marketing PCL?

What are the Net Income projections
for Taokaenoi Food & Marketing PCL?

How accurate were the past Net Income estimates
for Taokaenoi Food & Marketing PCL?

What are the EPS projections
for Taokaenoi Food & Marketing PCL?

How accurate were the past EPS estimates
for Taokaenoi Food & Marketing PCL?

What are the EBIT projections
for Taokaenoi Food & Marketing PCL?

How accurate were the past EBIT estimates
for Taokaenoi Food & Marketing PCL?

Compare the revenue forecasts
for Taokaenoi Food & Marketing PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Taokaenoi Food & Marketing PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Taokaenoi Food & Marketing PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Taokaenoi Food & Marketing PCL compared to its peers.

Compare the P/E ratios
of Taokaenoi Food & Marketing PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Taokaenoi Food & Marketing PCL with its peers.

Analyze the financial leverage
of Taokaenoi Food & Marketing PCL compared to its main competitors.

Show all profitability ratios
for Taokaenoi Food & Marketing PCL.

Provide ROE
for Taokaenoi Food & Marketing PCL.

Provide ROA
for Taokaenoi Food & Marketing PCL.

Provide ROIC
for Taokaenoi Food & Marketing PCL.

Provide ROCE
for Taokaenoi Food & Marketing PCL.

Provide Gross Margin
for Taokaenoi Food & Marketing PCL.

Provide Operating Margin
for Taokaenoi Food & Marketing PCL.

Provide Net Margin
for Taokaenoi Food & Marketing PCL.

Provide FCF Margin
for Taokaenoi Food & Marketing PCL.

Show all solvency ratios
for Taokaenoi Food & Marketing PCL.

Provide D/E Ratio
for Taokaenoi Food & Marketing PCL.

Provide D/A Ratio
for Taokaenoi Food & Marketing PCL.

Provide Interest Coverage Ratio
for Taokaenoi Food & Marketing PCL.

Provide Altman Z-Score Ratio
for Taokaenoi Food & Marketing PCL.

Provide Quick Ratio
for Taokaenoi Food & Marketing PCL.

Provide Current Ratio
for Taokaenoi Food & Marketing PCL.

Provide Cash Ratio
for Taokaenoi Food & Marketing PCL.

What is the historical Revenue growth
over the last 5 years for Taokaenoi Food & Marketing PCL?

What is the historical Net Income growth
over the last 5 years for Taokaenoi Food & Marketing PCL?

What is the current Free Cash Flow
of Taokaenoi Food & Marketing PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Taokaenoi Food & Marketing PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Taokaenoi Food & Marketing PCL

Current Assets 4.3B
Cash & Short-Term Investments 2.7B
Receivables 1.5B
Other Current Assets 136.5m
Non-Current Assets 1.9B
Long-Term Investments 10m
PP&E 466m
Intangibles 444k
Other Non-Current Assets 1.4B
Current Liabilities 543.2m
Accounts Payable 65.6m
Short-Term Debt 83.3m
Other Current Liabilities 394.3m
Non-Current Liabilities 126.8m
Long-Term Debt 73.1m
Other Non-Current Liabilities 53.7m
Efficiency

Earnings Waterfall
Taokaenoi Food & Marketing PCL

Revenue
1.5B THB
Cost of Revenue
-26.2m THB
Gross Profit
1.5B THB
Operating Expenses
-1.4B THB
Operating Income
49.2m THB
Other Expenses
-47m THB
Net Income
2.2m THB

Free Cash Flow Analysis
Taokaenoi Food & Marketing PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TKN Profitability Score
Profitability Due Diligence

Taokaenoi Food & Marketing PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive Net Income
51/100
Profitability
Score

Taokaenoi Food & Marketing PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

TKN Solvency Score
Solvency Due Diligence

Taokaenoi Food & Marketing PCL's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
76/100
Solvency
Score

Taokaenoi Food & Marketing PCL's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TKN Price Targets Summary
Taokaenoi Food & Marketing PCL

Wall Street analysts forecast TKN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TKN is 12.09 THB with a low forecast of 10.1 THB and a high forecast of 14.28 THB.

Lowest
Price Target
10.1 THB
18% Upside
Average
Price Target
12.09 THB
41% Upside
Highest
Price Target
14.28 THB
67% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TKN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TKN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Taokaenoi Food & Marketing PCL

Country

Thailand

Industry

Food Products

Market Cap

11.8B THB

Dividend Yield

2.05%

Description

Taokaenoi Food & Marketing Public Co. Ltd. engages in the manufacture and sale of snacks. The company is headquartered in Pak Kret, Nonthaburi. The company went IPO on 2015-12-03. Its products include crispy seaweed, grilled seaweed, roasted seaweed and tempura seaweed. In addition to seaweed products, the Company also produces corn and fruit products under Want More, Tob Corn and Marvel Fruit brands. The firm exports its products to other countries, such as China, Malaysia Indonesia, Singapore, Vietnam, Australia and the United States of America. Its subsidiaries include Taokaenoi Restaurant & Franchise Company Limited, which is engaged in distribution of snacks and souvenirs, and restaurant business; Taokaenoi Care Company Limited, which is engaged in Distribution of snacks; NCP Trading & Supply Company Limited, which is engaged in manufacturing and distribution of seasoning powder, and TAOKAENOI USA, Inc., which is engaged in distribution of seaweed snacks.

Contact

NONTHABURI
Pak Kret
337 Bond Street, Bangpood
+6629840666
www.taokaenoi.co.th

IPO

2015-12-03

Employees

2 494

Officers

CEO & Director
Mr. Itthipat Peeradechapan
MD of International Trade & Management and Director
Ms. Orrapat Peeradechapan
Managing Director of Business Support & Director
Mr. Nutchatpong Peeradechapan
GM of NCP Trading & Supply Co.,Ltd and Director
Ms. Porntera Rongkasiriphan
Deputy MD & Director
Mr. Jirapong Suntipiromkul
Chief Financial Officer
Ms. Tipnapa Jitjang
Show More
Chief Operating Officer
Mr. Chatchai Iamurairat
Accounting Manager
Ms. Kanjana Jiratanakorn
Company Secretary & Legal Director
Mr. Anajak Limphaisan
Chief People Officer
Mr. Prin Pitchayavijit
Show Less

See Also

Discover More
What is the Intrinsic Value of one TKN stock?

The intrinsic value of one TKN stock under the Base Case scenario is 3.22 THB.

Is TKN stock undervalued or overvalued?

Compared to the current market price of 8.55 THB, Taokaenoi Food & Marketing PCL is Overvalued by 62%.

Back to Top