T

Taokaenoi Food & Marketing PCL
SET:TKN

Watchlist Manager
Taokaenoi Food & Marketing PCL
SET:TKN
Watchlist
Price: 3.86 THB 0.52% Market Closed
Market Cap: ฿5.3B

EV/FCFF

5.8
Current
35%
Cheaper
vs 3-y average of 8.8

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
5.8
=
Enterprise Value
฿2.9B
/
Free Cash Flow to Firm
฿500.5m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
5.8
=
Enterprise Value
฿2.9B
/
Free Cash Flow to Firm
฿500.5m

Valuation Scenarios

Taokaenoi Food & Marketing PCL is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (8.8), the stock would be worth ฿5.91 (53% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+119%
Average Upside
69%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 5.8 ฿3.86
0%
3-Year Average 8.8 ฿5.91
+53%
5-Year Average 6.6 ฿4.43
+15%
Industry Average 11 ฿7.34
+90%
Country Average 12.6 ฿8.44
+119%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
TH
Taokaenoi Food & Marketing PCL
SET:TKN
5.3B THB 5.8 58.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 468 975.5 540 752.8
CH
Nestle SA
SIX:NESN
205.8B CHF 22.7 23.2
US
Mondelez International Inc
NASDAQ:MDLZ
73.8B USD 28.3 30.1
FR
Danone SA
PAR:BN
43.3B EUR 18 23.8
ZA
Tiger Brands Ltd
JSE:TBS
48.7B ZAR 40.5 12.8
US
Hershey Co
NYSE:HSY
38.8B USD 24.5 44
CN
Muyuan Foods Co Ltd
SZSE:002714
237.6B CNY 27.5 24.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
231.2B CNY 30.4 32.8
ZA
Avi Ltd
JSE:AVI
32.7B ZAR 12.2 12.7
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.8B CHF 129.5 32.4

Market Distribution

Lower than 81% of companies in Thailand
Percentile
19th
Based on 323 companies
19th percentile
5.8
Low
0.2 — 8.8
Typical Range
8.8 — 17.3
High
17.3 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 8.8
Median 12.6
70th Percentile 17.3
Max 6 871.7

Taokaenoi Food & Marketing PCL
Glance View

Market Cap
5.3B THB
Industry
Food Products

Taokaenoi Food & Marketing Public Co. Ltd. engages in the manufacture and sale of snacks. The company is headquartered in Pak Kret, Nonthaburi. The company went IPO on 2015-12-03. Its products include crispy seaweed, grilled seaweed, roasted seaweed and tempura seaweed. In addition to seaweed products, the Company also produces corn and fruit products under Want More, Tob Corn and Marvel Fruit brands. The firm exports its products to other countries, such as China, Malaysia Indonesia, Singapore, Vietnam, Australia and the United States of America. Its subsidiaries include Taokaenoi Restaurant & Franchise Company Limited, which is engaged in distribution of snacks and souvenirs, and restaurant business; Taokaenoi Care Company Limited, which is engaged in Distribution of snacks; NCP Trading & Supply Company Limited, which is engaged in manufacturing and distribution of seasoning powder, and TAOKAENOI USA, Inc., which is engaged in distribution of seaweed snacks.

TKN Intrinsic Value
2.66 THB
Overvaluation 31%
Intrinsic Value
Price ฿3.86
T
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett