T

Thantawan Industry PCL
SET:THIP

Watchlist Manager
Thantawan Industry PCL
SET:THIP
Watchlist
Price: 28.5 THB -0.87% Market Closed
Market Cap: 2.6B THB
Have any thoughts about
Thantawan Industry PCL?
Write Note

Income Statement

Earnings Waterfall
Thantawan Industry PCL

Revenue
3.7B THB
Cost of Revenue
-2.9B THB
Gross Profit
785m THB
Operating Expenses
-437.4m THB
Operating Income
347.7m THB
Other Expenses
-8.4m THB
Net Income
339.3m THB

Income Statement
Thantawan Industry PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 829
N/A
1 948
+6%
2 066
+6%
2 112
+2%
2 175
+3%
2 223
+2%
2 331
+5%
2 368
+2%
2 479
+5%
2 620
+6%
2 678
+2%
2 719
+2%
2 759
+1%
2 769
+0%
2 892
+4%
3 014
+4%
3 154
+5%
3 156
+0%
3 052
-3%
3 006
-2%
2 889
-4%
2 901
+0%
3 026
+4%
3 060
+1%
3 796
+24%
3 925
+3%
3 197
-19%
4 013
+26%
3 480
-13%
3 549
+2%
3 761
+6%
4 054
+8%
4 196
+4%
4 325
+3%
4 073
-6%
3 878
-5%
3 522
-9%
3 305
-6%
3 411
+3%
3 422
+0%
3 678
+7%
Gross Profit
Cost of Revenue
(1 476)
(1 601)
(1 727)
(1 740)
(1 750)
(1 766)
(1 835)
(1 849)
(1 943)
(2 021)
(2 034)
(2 096)
(2 171)
(2 204)
(2 322)
(2 419)
(2 511)
(2 522)
(2 461)
(2 432)
(2 350)
(2 346)
(2 425)
(2 422)
(2 971)
(3 032)
(2 445)
(3 083)
(2 707)
(2 804)
(2 964)
(3 220)
(3 309)
(3 445)
(3 298)
(3 141)
(2 876)
(2 670)
(2 728)
(2 718)
(2 893)
Gross Profit
353
N/A
346
-2%
339
-2%
372
+10%
425
+14%
457
+7%
495
+8%
520
+5%
537
+3%
599
+12%
644
+8%
624
-3%
589
-6%
566
-4%
571
+1%
595
+4%
643
+8%
634
-1%
591
-7%
574
-3%
540
-6%
555
+3%
601
+8%
638
+6%
825
+29%
893
+8%
752
-16%
930
+24%
773
-17%
745
-4%
797
+7%
833
+5%
887
+6%
879
-1%
774
-12%
737
-5%
646
-12%
635
-2%
683
+8%
703
+3%
785
+12%
Operating Income
Operating Expenses
(191)
(193)
(192)
(192)
(192)
(191)
(198)
(201)
(210)
(225)
(266)
(236)
(238)
(238)
(294)
(252)
(272)
(284)
(330)
(313)
(320)
(321)
(316)
(320)
(398)
(420)
(355)
(433)
(355)
(347)
(363)
(373)
(386)
(392)
(398)
(406)
(371)
(367)
(377)
(393)
(437)
Selling, General & Administrative
(209)
(216)
(218)
(221)
(223)
(225)
(237)
(247)
(254)
(263)
(259)
(267)
(274)
(284)
(285)
(307)
(317)
(325)
(316)
(339)
(353)
(352)
(325)
(343)
(419)
(436)
(360)
(448)
(367)
(355)
(371)
(382)
(396)
(403)
(409)
(415)
(410)
(406)
(414)
(431)
(445)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
(9)
0
0
0
(14)
0
0
0
(24)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
19
23
25
28
31
34
39
46
44
38
0
32
36
46
0
55
45
41
0
27
33
31
33
24
21
17
5
15
12
8
8
9
10
11
10
8
39
39
37
38
8
Operating Income
162
N/A
154
-5%
147
-4%
180
+23%
234
+30%
266
+14%
298
+12%
318
+7%
327
+3%
374
+14%
378
+1%
388
+3%
351
-10%
328
-7%
277
-16%
343
+24%
371
+8%
350
-6%
261
-25%
261
0%
220
-16%
234
+6%
285
+22%
319
+12%
426
+34%
473
+11%
397
-16%
498
+25%
417
-16%
399
-5%
434
+9%
461
+6%
501
+9%
487
-3%
376
-23%
331
-12%
275
-17%
268
-3%
306
+14%
310
+2%
348
+12%
Pre-Tax Income
Interest Income Expense
5
5
4
4
3
4
5
4
4
4
2
1
(0)
(2)
(1)
(1)
(2)
(2)
(1)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
6
(0)
6
15
26
42
48
57
42
30
34
37
30
61
65
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
(1)
(1)
0
0
0
0
0
1
1
Total Other Income
0
0
0
0
0
0
0
0
(0)
(0)
23
(0)
(0)
(0)
53
0
0
0
34
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
167
N/A
158
-5%
150
-5%
184
+22%
237
+29%
270
+14%
302
+12%
323
+7%
331
+3%
377
+14%
403
+7%
389
-3%
350
-10%
326
-7%
328
+1%
341
+4%
370
+8%
349
-6%
294
-16%
259
-12%
218
-16%
232
+6%
283
+22%
316
+12%
424
+34%
470
+11%
403
-14%
497
+23%
424
-15%
414
-2%
460
+11%
503
+9%
547
+9%
543
-1%
419
-23%
361
-14%
310
-14%
305
-2%
337
+10%
372
+10%
414
+11%
Net Income
Tax Provision
(34)
(32)
(30)
(37)
(48)
(54)
(61)
(65)
(67)
(76)
(79)
(75)
(66)
(55)
(51)
(48)
(49)
(47)
(35)
(31)
(24)
(23)
(39)
(44)
(61)
(70)
(55)
(68)
(62)
(63)
(77)
(83)
(89)
(82)
(56)
(48)
(35)
(38)
(48)
(60)
(74)
Income from Continuing Operations
133
127
120
147
189
215
241
257
264
301
324
314
284
271
277
293
321
302
258
228
194
209
245
272
363
400
348
430
362
351
383
420
459
461
363
314
274
267
289
311
339
Net Income (Common)
133
N/A
127
-5%
120
-5%
147
+22%
189
+29%
215
+14%
241
+12%
257
+7%
264
+3%
301
+14%
324
+8%
314
-3%
284
-9%
271
-5%
277
+2%
293
+6%
321
+9%
302
-6%
258
-14%
228
-12%
194
-15%
209
+8%
245
+17%
272
+11%
363
+33%
400
+10%
348
-13%
430
+24%
362
-16%
351
-3%
383
+9%
420
+10%
459
+9%
461
+1%
363
-21%
314
-14%
274
-13%
267
-3%
289
+8%
311
+8%
339
+9%
EPS (Diluted)
1.66
N/A
1.58
-5%
1.5
-5%
1.83
+22%
2.36
+29%
2.69
+14%
3.02
+12%
3.22
+7%
3.3
+2%
3.76
+14%
3.6
-4%
3.92
+9%
3.55
-9%
3.38
-5%
3.08
-9%
3.66
+19%
4.01
+10%
3.78
-6%
2.87
-24%
2.85
-1%
2.42
-15%
2.61
+8%
2.72
+4%
3.02
+11%
4.03
+33%
4.44
+10%
3.87
-13%
4.78
+24%
4.02
-16%
3.9
-3%
4.25
+9%
4.66
+10%
5.09
+9%
5.12
+1%
4.03
-21%
3.48
-14%
3.04
-13%
2.96
-3%
3.21
+8%
3.46
+8%
3.77
+9%

See Also

Discover More