T

Thaicom PCL
SET:THCOM

Watchlist Manager
Thaicom PCL
SET:THCOM
Watchlist
Price: 13.6 THB 1.49%
Market Cap: 14.9B THB
Have any thoughts about
Thaicom PCL?
Write Note

Income Statement

Earnings Waterfall
Thaicom PCL

Revenue
2.5B THB
Cost of Revenue
-1.5B THB
Gross Profit
1B THB
Operating Expenses
-848.5m THB
Operating Income
172.8m THB
Other Expenses
-14.9m THB
Net Income
157.9m THB

Income Statement
Thaicom PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
11 712
N/A
12 617
+8%
10 176
-19%
12 126
+19%
12 093
0%
12 209
+1%
12 454
+2%
12 590
+1%
12 553
0%
12 197
-3%
8 642
-29%
7 450
-14%
6 151
-17%
4 965
-19%
6 689
+35%
6 175
-8%
6 066
-2%
5 965
-2%
6 026
+1%
5 825
-3%
5 547
-5%
5 231
-6%
4 663
-11%
4 325
-7%
4 946
+14%
4 676
-5%
3 557
-24%
4 345
+22%
3 303
-24%
3 310
+0%
3 303
0%
3 205
-3%
3 146
-2%
2 983
-5%
2 927
-2%
2 972
+2%
2 872
-3%
2 733
-5%
2 627
-4%
2 497
-5%
2 499
+0%
Gross Profit
Cost of Revenue
(7 598)
(8 099)
(6 024)
(7 157)
(7 224)
(7 259)
(7 354)
(7 289)
(7 266)
(7 199)
(5 569)
(5 202)
(4 793)
(4 294)
(5 291)
(4 864)
(4 585)
(4 355)
(4 237)
(4 198)
(4 077)
(3 975)
(3 671)
(3 380)
(3 788)
(3 600)
(2 578)
(3 228)
(2 544)
(2 464)
(2 350)
(2 050)
(1 777)
(1 487)
(1 500)
(1 541)
(1 552)
(1 531)
(1 524)
(1 490)
(1 478)
Gross Profit
4 114
N/A
4 518
+10%
4 152
-8%
4 969
+20%
4 870
-2%
4 950
+2%
5 099
+3%
5 301
+4%
5 287
0%
4 999
-5%
3 073
-39%
2 248
-27%
1 358
-40%
671
-51%
1 398
+108%
1 310
-6%
1 481
+13%
1 611
+9%
1 789
+11%
1 627
-9%
1 469
-10%
1 256
-15%
992
-21%
945
-5%
1 158
+23%
1 076
-7%
978
-9%
1 117
+14%
759
-32%
846
+12%
953
+13%
1 156
+21%
1 369
+18%
1 495
+9%
1 427
-5%
1 430
+0%
1 319
-8%
1 202
-9%
1 103
-8%
1 007
-9%
1 021
+1%
Operating Income
Operating Expenses
(1 710)
(2 469)
(1 787)
(2 692)
(2 405)
(1 711)
(1 711)
(1 660)
(1 833)
(1 930)
(1 472)
(1 107)
(717)
(483)
(1 459)
(4 751)
(4 912)
(4 890)
(1 503)
(3 340)
(3 399)
(3 402)
(846)
(870)
(378)
(327)
(269)
(405)
(869)
(907)
(815)
(857)
(820)
(818)
(900)
(1 163)
(896)
(603)
(538)
(547)
(849)
Selling, General & Administrative
(1 934)
(2 700)
(1 857)
(2 320)
(2 292)
(1 655)
(2 118)
(2 153)
(2 082)
(2 100)
(1 511)
(1 292)
(1 088)
(878)
(1 684)
(1 829)
(1 808)
(1 768)
(1 517)
(1 239)
(1 305)
(1 311)
(922)
(1 027)
(1 137)
(1 047)
(927)
(1 133)
(946)
(980)
(884)
(880)
(846)
(848)
(940)
(952)
(981)
(949)
(854)
(865)
(904)
Other Operating Expenses
223
231
70
(372)
(113)
(57)
407
493
249
170
39
184
371
395
225
(2 921)
(3 105)
(3 122)
14
(2 101)
(2 094)
(2 091)
77
156
759
720
659
728
77
74
69
23
26
30
40
(210)
86
346
316
318
56
Operating Income
2 404
N/A
2 049
-15%
2 365
+15%
2 277
-4%
2 465
+8%
3 239
+31%
3 389
+5%
3 641
+7%
3 454
-5%
3 069
-11%
1 601
-48%
1 141
-29%
641
-44%
189
-71%
(61)
N/A
(3 440)
-5 569%
(3 431)
+0%
(3 279)
+4%
286
N/A
(1 713)
N/A
(1 930)
-13%
(2 146)
-11%
147
N/A
75
-49%
780
+943%
749
-4%
709
-5%
712
+0%
(111)
N/A
(61)
+45%
138
N/A
299
+117%
549
+84%
677
+23%
527
-22%
268
-49%
424
+58%
599
+41%
565
-6%
461
-18%
173
-62%
Pre-Tax Income
Interest Income Expense
(340)
(278)
(314)
(112)
(251)
(797)
(629)
(661)
(460)
124
152
(54)
(60)
(98)
124
1 825
1 876
1 791
1 919
(197)
(330)
(285)
(341)
(57)
53
183
(95)
23
69
113
81
(146)
(80)
54
(138)
(75)
(47)
(238)
(94)
230
128
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 309)
0
0
0
(2 253)
0
0
(29)
(1 646)
(1 750)
(1 750)
(1 721)
5
0
0
0
1
0
0
(259)
(253)
0
0
0
4
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
3
0
0
0
10
0
0
0
4
0
0
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
(0)
(0)
0
(0)
0
0
0
0
0
(0)
0
0
0
0
(66)
26
25
33
9
9
(2)
(27)
13
75
103
114
64
28
8
5
17
(8)
(2)
Pre-Tax Income
2 064
N/A
1 772
-14%
2 051
+16%
2 165
+6%
2 214
+2%
2 442
+10%
2 763
+13%
2 980
+8%
2 994
+0%
3 192
+7%
1 762
-45%
1 086
-38%
581
-46%
91
-84%
(3 241)
N/A
(1 615)
+50%
(1 555)
+4%
(1 488)
+4%
(52)
+96%
(1 910)
-3 561%
(2 260)
-18%
(2 460)
-9%
(1 906)
+23%
(1 706)
+11%
(892)
+48%
(756)
+15%
628
N/A
744
+18%
(43)
N/A
25
N/A
232
+810%
228
-2%
572
+151%
586
+2%
199
-66%
220
+11%
385
+75%
366
-5%
492
+34%
683
+39%
299
-56%
Net Income
Tax Provision
(434)
(451)
(450)
(531)
(517)
(440)
(458)
(514)
(510)
(545)
(270)
(120)
(65)
(21)
455
456
461
467
269
243
206
189
(344)
(313)
(297)
(243)
(114)
(119)
(69)
(68)
(88)
(145)
(139)
(177)
(156)
(139)
(156)
(145)
(138)
(131)
(141)
Income from Continuing Operations
1 630
1 320
1 601
1 635
1 697
2 002
2 305
2 466
2 485
2 647
1 492
966
516
70
(2 787)
(1 159)
(1 094)
(1 021)
217
(1 667)
(2 054)
(2 271)
(2 250)
(2 019)
(1 189)
(999)
514
625
(112)
(42)
144
83
433
409
42
81
229
221
354
552
158
Income to Minority Interest
(127)
142
0
108
120
(199)
(183)
(184)
(183)
(177)
(171)
(172)
(166)
(170)
(189)
(157)
(116)
(69)
(17)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 504
N/A
1 463
-3%
1 601
+9%
1 742
+9%
1 816
+4%
1 803
-1%
2 122
+18%
2 282
+8%
2 302
+1%
2 470
+7%
1 612
-35%
1 170
-27%
795
-32%
427
-46%
(2 650)
N/A
(1 045)
+61%
(1 010)
+3%
(971)
+4%
230
N/A
(1 667)
N/A
(2 054)
-23%
(2 271)
-11%
(2 250)
+1%
(2 019)
+10%
(1 189)
+41%
(999)
+16%
514
N/A
625
+22%
(112)
N/A
(42)
+62%
144
N/A
83
-42%
433
+423%
409
-6%
42
-90%
81
+92%
229
+181%
221
-3%
354
+60%
552
+56%
158
-71%
EPS (Diluted)
1.36
N/A
1.32
-3%
1.46
+11%
1.58
+8%
1.65
+4%
1.64
-1%
1.94
+18%
2.08
+7%
2.1
+1%
2.26
+8%
1.47
-35%
1.06
-28%
0.72
-32%
0.38
-47%
-2.41
N/A
-0.95
+61%
-0.91
+4%
-0.88
+3%
0.2
N/A
-1.53
N/A
-1.88
-23%
-2.07
-10%
-2.05
+1%
-1.84
+10%
-1.08
+41%
-0.91
+16%
0.47
N/A
0.57
+21%
-0.1
N/A
-0.04
+60%
0.13
N/A
0.08
-38%
0.4
+400%
0.37
-8%
0.04
-89%
0.07
+75%
0.21
+200%
0.2
-5%
0.32
+60%
0.5
+56%
0.14
-72%

See Also

Discover More