T

Thaicom PCL
SET:THCOM

Watchlist Manager
Thaicom PCL
SET:THCOM
Watchlist
Price: 13.6 THB 1.49% Market Closed
Market Cap: 14.9B THB
Have any thoughts about
Thaicom PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Thaicom PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
1 504
1 320
1 601
1 703
1 824
2 002
2 305
2 466
2 485
2 647
1 783
1 342
962
597
(2 461)
(888)
(893)
(902)
247
(1 667)
(2 054)
(2 271)
(2 250)
(2 019)
(1 386)
(1 197)
514
428
(112)
(42)
144
83
433
409
42
81
229
221
354
552
158
Depreciation & Amortization
2 255
2 393
2 664
2 669
2 718
2 764
2 777
2 771
2 760
2 843
2 923
2 999
3 077
3 064
3 058
2 776
2 505
2 226
1 974
1 950
1 912
1 878
1 812
1 681
1 567
1 456
1 272
1 287
1 287
1 238
1 120
925
738
603
621
630
639
646
650
645
630
Other Non-Cash Items
923
1 290
913
1 257
1 077
1 033
458
532
501
23
431
229
171
162
2 862
1 104
1 154
1 211
473
2 450
2 616
2 762
2 586
2 258
2 312
1 966
391
317
2
(102)
(122)
126
(17)
267
634
601
716
589
245
(37)
33
Cash Taxes Paid
348
283
258
287
287
305
321
334
399
575
537
504
382
203
234
208
138
125
66
74
96
62
83
80
66
49
23
18
7
13
30
35
55
81
12
(61)
(1)
(2)
60
74
41
Cash Interest Paid
307
331
347
296
332
277
290
278
267
215
343
388
410
520
391
387
348
283
318
287
326
319
319
303
256
234
185
164
164
159
177
187
148
158
106
119
119
127
124
113
113
Change in Working Capital
(168)
(464)
(299)
(972)
(628)
(653)
(811)
(707)
(413)
(720)
(426)
(356)
(738)
(198)
(808)
(775)
(825)
(770)
(824)
(633)
(1 044)
(778)
(491)
(339)
(330)
(210)
(408)
(283)
162
339
83
673
367
814
706
389
(38)
(446)
(242)
(882)
(323)
Cash from Operating Activities
4 513
N/A
4 538
+1%
4 879
+7%
4 657
-5%
4 991
+7%
5 146
+3%
4 729
-8%
5 062
+7%
5 332
+5%
4 793
-10%
4 711
-2%
4 214
-11%
3 472
-18%
3 624
+4%
2 650
-27%
2 217
-16%
1 941
-12%
1 766
-9%
1 869
+6%
2 099
+12%
1 430
-32%
1 592
+11%
1 658
+4%
1 580
-5%
2 163
+37%
2 016
-7%
1 769
-12%
1 750
-1%
1 339
-23%
1 433
+7%
1 224
-15%
1 808
+48%
1 521
-16%
2 092
+38%
2 003
-4%
1 702
-15%
1 545
-9%
1 011
-35%
1 007
0%
277
-72%
498
+80%
Investing Cash Flow
Capital Expenditures
(4 586)
(4 529)
(6 484)
186
1 556
1 844
(10)
(157)
(355)
(262)
(1 085)
(940)
(442)
(319)
(332)
(259)
(225)
(174)
(83)
(81)
(44)
(48)
(226)
(224)
(219)
(200)
(78)
(78)
(75)
(85)
(72)
(78)
(75)
(67)
(61)
(398)
(511)
(1 153)
(1 472)
(1 162)
(1 916)
Other Items
(1 525)
(1 078)
575
(5 788)
(4 924)
(7 447)
(3 368)
(3 707)
(4 203)
(2 197)
(1 609)
(724)
(456)
(248)
285
329
1 521
1 950
1 307
1 606
(692)
275
1 469
361
1 073
(992)
(1 086)
(1 086)
(1 208)
1 283
1 519
2 668
3 209
1 318
1 166
354
474
810
1 106
1 284
1 308
Cash from Investing Activities
(6 110)
N/A
(5 607)
+8%
(5 908)
-5%
(5 602)
+5%
(3 368)
+40%
(5 603)
-66%
(3 378)
+40%
(3 864)
-14%
(4 558)
-18%
(2 459)
+46%
(2 694)
-10%
(1 664)
+38%
(897)
+46%
(567)
+37%
(46)
+92%
69
N/A
1 297
+1 777%
1 775
+37%
1 224
-31%
1 525
+25%
(736)
N/A
228
N/A
1 244
+445%
138
-89%
854
+521%
(1 192)
N/A
(1 164)
+2%
(1 164)
+0%
(1 283)
-10%
1 198
N/A
1 446
+21%
2 590
+79%
3 134
+21%
1 251
-60%
1 104
-12%
(44)
N/A
(37)
+17%
(343)
-838%
(366)
-7%
122
N/A
(608)
N/A
Financing Cash Flow
Net Issuance of Debt
2 084
1 601
2 280
2 379
676
1 005
424
934
844
(884)
(1 535)
(1 849)
(1 666)
(2 162)
(2 017)
(1 884)
(1 859)
(445)
(414)
(476)
(485)
(539)
(2 791)
(2 766)
(2 788)
(2 743)
(523)
(509)
(511)
(529)
(2 793)
(2 886)
(2 869)
(2 927)
(699)
(660)
(713)
(702)
(694)
(689)
(663)
Cash Paid for Dividends
(614)
(755)
(493)
0
(909)
(850)
(850)
0
(864)
(857)
(857)
0
(919)
(919)
(919)
0
(1 566)
(1 491)
(1 491)
0
1 491
1 491
0
0
(219)
(219)
(219)
0
(219)
(219)
(219)
0
(329)
(329)
(329)
0
(548)
(548)
(548)
0
(142)
Other
(307)
(331)
(347)
(296)
(332)
(277)
(290)
(278)
(267)
(215)
(343)
(388)
(410)
(520)
(391)
(387)
(348)
(283)
(318)
(287)
(326)
(319)
(319)
(303)
(256)
(234)
(185)
(164)
(164)
(159)
(177)
(187)
(148)
(158)
(106)
(119)
(119)
(127)
(124)
(113)
(113)
Cash from Financing Activities
1 163
N/A
516
-56%
1 440
+179%
1 328
-8%
(565)
N/A
(123)
+78%
(716)
-484%
(195)
+73%
(287)
-47%
(1 956)
-582%
(2 734)
-40%
(3 094)
-13%
(2 994)
+3%
(3 601)
-20%
(3 327)
+8%
(3 189)
+4%
(3 773)
-18%
(2 218)
+41%
(2 223)
0%
(2 254)
-1%
(811)
+64%
(857)
-6%
(3 110)
-263%
(3 068)
+1%
(3 263)
-6%
(3 197)
+2%
(928)
+71%
(893)
+4%
(894)
0%
(907)
-1%
(3 189)
-252%
(3 292)
-3%
(3 346)
-2%
(3 414)
-2%
(1 134)
+67%
(1 108)
+2%
(1 380)
-25%
(1 377)
+0%
(1 366)
+1%
(1 350)
+1%
(918)
+32%
Change in Cash
Effect of Foreign Exchange Rates
(21)
31
3
2
7
(19)
(3)
(2)
(10)
8
0
(1)
7
0
0
0
(0)
(0)
(0)
(0)
0
0
0
(0)
0
(0)
(0)
0
0
0
0
0
0
0
(3)
(26)
44
85
2
109
43
Net Change in Cash
(455)
N/A
(523)
-15%
413
N/A
385
-7%
1 065
+177%
(598)
N/A
632
N/A
1 002
+58%
477
-52%
386
-19%
(717)
N/A
(544)
+24%
(413)
+24%
(544)
-32%
(723)
-33%
(903)
-25%
(535)
+41%
1 323
N/A
869
-34%
1 370
+58%
(117)
N/A
962
N/A
(209)
N/A
(1 351)
-548%
(247)
+82%
(2 373)
-862%
(323)
+86%
(306)
+5%
(838)
-174%
1 723
N/A
(518)
N/A
1 105
N/A
1 310
+18%
(71)
N/A
1 970
N/A
524
-73%
173
-67%
(624)
N/A
(723)
-16%
(841)
-16%
(985)
-17%
Free Cash Flow
Free Cash Flow
(72)
N/A
10
N/A
(1 605)
N/A
4 843
N/A
6 547
+35%
6 991
+7%
4 719
-32%
4 905
+4%
4 976
+1%
4 531
-9%
3 626
-20%
3 274
-10%
3 030
-7%
3 305
+9%
2 319
-30%
1 958
-16%
1 717
-12%
1 592
-7%
1 786
+12%
2 018
+13%
1 387
-31%
1 544
+11%
1 432
-7%
1 356
-5%
1 944
+43%
1 816
-7%
1 691
-7%
1 672
-1%
1 264
-24%
1 348
+7%
1 152
-15%
1 730
+50%
1 446
-16%
2 025
+40%
1 941
-4%
1 304
-33%
1 034
-21%
(142)
N/A
(465)
-228%
(885)
-90%
(1 418)
-60%

See Also

Discover More