Thai President Foods PCL
SET:TFMAMA
Intrinsic Value
The intrinsic value of one TFMAMA stock under the Base Case scenario is 240.08 THB. Compared to the current market price of 202 THB, Thai President Foods PCL is Undervalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Thai President Foods PCL
Fundamental Analysis

Revenue & Expenses Breakdown
Thai President Foods PCL
Balance Sheet Decomposition
Thai President Foods PCL
Current Assets | 25.2B |
Cash & Short-Term Investments | 17.9B |
Receivables | 4.8B |
Other Current Assets | 2.5B |
Non-Current Assets | 24.5B |
Long-Term Investments | 15B |
PP&E | 9.2B |
Intangibles | 16.2m |
Other Non-Current Assets | 214.7m |
Free Cash Flow Analysis
Thai President Foods PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
Thai President Foods PCL
Revenue
|
29.6B
THB
|
Cost of Revenue
|
-19.6B
THB
|
Gross Profit
|
10B
THB
|
Operating Expenses
|
-4.3B
THB
|
Operating Income
|
5.7B
THB
|
Other Expenses
|
-1.2B
THB
|
Net Income
|
4.5B
THB
|
TFMAMA Profitability Score
Profitability Due Diligence
Thai President Foods PCL's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Thai President Foods PCL's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
TFMAMA Solvency Score
Solvency Due Diligence
Thai President Foods PCL's solvency score is 96/100. The higher the solvency score, the more solvent the company is.
Score
Thai President Foods PCL's solvency score is 96/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TFMAMA Price Targets Summary
Thai President Foods PCL
Dividends
Current shareholder yield for TFMAMA is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TFMAMA stock under the Base Case scenario is 240.08 THB.
Compared to the current market price of 202 THB, Thai President Foods PCL is Undervalued by 16%.