T

Thai President Foods PCL
SET:TFMAMA

Watchlist Manager
Thai President Foods PCL
SET:TFMAMA
Watchlist
Price: 200 THB Market Closed
Market Cap: 65.9B THB
Have any thoughts about
Thai President Foods PCL?
Write Note

Relative Value

The Relative Value of one TFMAMA stock under the Base Case scenario is 180.96 THB. Compared to the current market price of 200 THB, Thai President Foods PCL is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TFMAMA Relative Value
Base Case
180.96 THB
Overvaluation 10%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
19
Median 3Y
2.5
Median 5Y
2.5
Industry
1
vs History
73
vs Industry
37
Median 3Y
19.1
Median 5Y
16.8
Industry
16.8
vs History
98
vs Industry
28
Median 3Y
14.7
Median 5Y
12.4
Industry
9.9
vs History
98
vs Industry
31
Median 3Y
18.3
Median 5Y
16.4
Industry
17.2
vs History
95
vs Industry
32
Median 3Y
2.2
Median 5Y
2.3
Industry
1.5
vs History
98
vs Industry
26
Median 3Y
2
Median 5Y
2.1
Industry
1.1
vs History
98
vs Industry
39
Median 3Y
6.4
Median 5Y
5.9
Industry
4.8
vs History
98
vs Industry
46
Median 3Y
9.3
Median 5Y
8.4
Industry
10.6
vs History
98
vs Industry
49
Median 3Y
11.7
Median 5Y
10.4
Industry
13.7
vs History
98
vs Industry
40
Median 3Y
12
Median 5Y
9.5
Industry
11.2
vs History
98
vs Industry
35
Median 3Y
14.5
Median 5Y
12.4
Industry
15.5
vs History
98
vs Industry
26
Median 3Y
1.9
Median 5Y
2
Industry
1.1

Multiples Across Competitors

TFMAMA Competitors Multiples
Thai President Foods PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thai President Foods PCL
SET:TFMAMA
65.9B THB 2.2 15.2 7.1 8.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80B USD 2.2 21 12.9 15.5
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
73m MYR 0.2 6.3 2.2 2.9
US
Kraft Heinz Co
NASDAQ:KHC
36.9B USD 1.4 27 8.7 10.3
ZA
Avi Ltd
JSE:AVI
35.9B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
258.6B CNY 10 43.2 37.1 37.1
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
P/E Multiple
Earnings Growth P/E to Growth
TH
T
Thai President Foods PCL
SET:TFMAMA
Average P/E: 60 104.1
15.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
21
5%
4.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
MY
O
Ocb Bhd
KLSE:OCB
6.3
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
27
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.2
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
Thai President Foods PCL
SET:TFMAMA
Average EV/EBITDA: 20 738.1
7.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
2.2
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.7
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.1
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
Thai President Foods PCL
SET:TFMAMA
Average EV/EBIT: 35 377.8
8.6
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
2.9
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.1
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top