T

Thai Union Feedmill PCL
SET:TFM

Watchlist Manager
Thai Union Feedmill PCL
SET:TFM
Watchlist
Price: 8.15 THB -0.61% Market Closed
Market Cap: 4.1B THB
Have any thoughts about
Thai Union Feedmill PCL?
Write Note

Relative Value

The Relative Value of one TFM stock under the Base Case scenario is 13.82 THB. Compared to the current market price of 8.15 THB, Thai Union Feedmill PCL is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TFM Relative Value
Base Case
13.82 THB
Undervaluation 41%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
48
Median 3Y
0.9
Median 5Y
0.9
Industry
1
Forward
0.8
vs History
15
vs Industry
10
Median 3Y
39.1
Median 5Y
39.1
Industry
16.5
Forward
9.8
vs History
71
vs Industry
32
Median 3Y
17.3
Median 5Y
17.3
Industry
9.8
vs History
10
vs Industry
39
Median 3Y
-12.2
Median 5Y
-12.2
Industry
17.9
vs History
53
vs Industry
33
Median 3Y
2
Median 5Y
2
Industry
1.5
vs History
56
vs Industry
57
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1
Forward
0.7
vs History
64
vs Industry
24
Median 3Y
9.8
Median 5Y
9.8
Industry
4.8
vs History
43
vs Industry
22
Median 3Y
15
Median 5Y
15
Industry
10.4
Forward
5.2
vs History
10
vs Industry
7
Median 3Y
39.9
Median 5Y
39.9
Industry
13.5
Forward
7.5
vs History
71
vs Industry
38
Median 3Y
15.7
Median 5Y
15.7
Industry
11.2
vs History
28
vs Industry
34
Median 3Y
8.7
Median 5Y
8.7
Industry
15.4
vs History
48
vs Industry
25
Median 3Y
1.8
Median 5Y
1.8
Industry
1.1

Multiples Across Competitors

TFM Competitors Multiples
Thai Union Feedmill PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thai Union Feedmill PCL
SET:TFM
4.1B THB 0.8 46.6 14.6 49.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
195.4B CHF 2.1 17.4 12.6 15.4
US
Mondelez International Inc
NASDAQ:MDLZ
86.1B USD 2.4 22.6 13.7 16.5
FR
Danone SA
PAR:BN
42.1B EUR 1.5 42 9.6 14
ZA
Tiger Brands Ltd
JSE:TBS
39B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
38.5B USD 1.5 28.1 9 10.6
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
US
General Mills Inc
NYSE:GIS
36.1B USD 1.8 15 11.5 13.3
US
Hershey Co
NYSE:HSY
35.4B USD 3.2 19.9 13.2 15.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
241.4B CNY 9.4 40.3 34.3 34.3

See Also

Discover More
Back to Top