T

Thai Union Feedmill PCL
SET:TFM

Watchlist Manager
Thai Union Feedmill PCL
SET:TFM
Watchlist
Price: 8.95 THB -2.19% Market Closed
Market Cap: 4.5B THB
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one TFM stock under the Base Case scenario is 13.72 THB. Compared to the current market price of 8.95 THB, Thai Union Feedmill PCL is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TFM Relative Value
Base Case
13.72 THB
Undervaluation 35%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
61
vs Industry
48
Median 3Y
0.8
Median 5Y
0.9
Industry
0.9
Forward
0.8
More Details
11.2
P/E
P/E
Price to Earnings
11.2
vs History
92
vs Industry
10
Median 3Y
34.5
Median 5Y
33.8
Industry
15.7
Forward
9.8
More Details
6
P/OCF
P/OCF
Price to OCF
6
vs History
92
vs Industry
32
Median 3Y
15.1
Median 5Y
16
Industry
9.7
More Details
6.2
P/FCFE
P/FCFE
Price to FCFE
6.2
vs History
30
vs Industry
39
Median 3Y
-12.2
Median 5Y
-6.4
Industry
17.4
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
69
vs Industry
33
Median 3Y
1.8
Median 5Y
1.8
Industry
1.5
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
74
vs Industry
57
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
Forward
0.7
More Details
4.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.4
vs History
92
vs Industry
24
Median 3Y
8.9
Median 5Y
8.9
Industry
4.7
More Details
6.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.7
vs History
92
vs Industry
22
Median 3Y
13.2
Median 5Y
13.2
Industry
9.9
Forward
5.4
More Details
9.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.2
vs History
92
vs Industry
7
Median 3Y
34.2
Median 5Y
33.1
Industry
12.6
Forward
7.2
More Details
5
EV/OCF
EV/OCF
Enterprise Value to OCF
5
vs History
92
vs Industry
38
Median 3Y
14.1
Median 5Y
15.1
Industry
10.8
More Details
5.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5.4
vs History
48
vs Industry
34
Median 3Y
5.2
Median 5Y
4.8
Industry
15
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
58
vs Industry
25
Median 3Y
1.7
Median 5Y
1.7
Industry
1.1
More Details

Multiples Across Competitors

TFM Competitors Multiples
Thai Union Feedmill PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thai Union Feedmill PCL
SET:TFM
4.5B THB 0.9 11.2 6.7 9.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
234.7B CHF 2.6 21.6 14.5 17.8
US
Mondelez International Inc
NASDAQ:MDLZ
84.1B USD 2.3 18.2 12.3 14.7
FR
Danone SA
PAR:BN
46B EUR 1.7 22.8 10.9 14.5
ZA
Tiger Brands Ltd
JSE:TBS
41.4B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.5B USD 1.4 12.9 8.4 9.9
US
Hershey Co
NYSE:HSY
33.3B USD 3 15 11 12.7
US
General Mills Inc
NYSE:GIS
32.2B USD 1.6 12.4 10 11.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
226.2B CNY 8.6 37 31.3 31.3
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.2B CHF 4.8 39 22.3 29.6

See Also

Summary
TFM intrinsic value, competitors valuation, and company profile.
DCF Valuation
TFM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TFM stock valuation using valuation multiples.
Wall Street Estimates
TFM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TFM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 240,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.