T

TEAM Consulting Engineering and Management PCL
SET:TEAMG

Watchlist Manager
TEAM Consulting Engineering and Management PCL
SET:TEAMG
Watchlist
Price: 4.2 THB 1.94%
Market Cap: 3.4B THB
Have any thoughts about
TEAM Consulting Engineering and Management PCL?
Write Note

Intrinsic Value

The intrinsic value of one TEAMG stock under the Base Case scenario is 5.29 THB. Compared to the current market price of 4.2 THB, TEAM Consulting Engineering and Management PCL is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TEAMG Intrinsic Value
5.29 THB
Undervaluation 21%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
TEAM Consulting Engineering and Management PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TEAMG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TEAMG?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about TEAM Consulting Engineering and Management PCL

Provide an overview of the primary business activities
of TEAM Consulting Engineering and Management PCL.

What unique competitive advantages
does TEAM Consulting Engineering and Management PCL hold over its rivals?

What risks and challenges
does TEAM Consulting Engineering and Management PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TEAM Consulting Engineering and Management PCL.

Provide P/S
for TEAM Consulting Engineering and Management PCL.

Provide P/E
for TEAM Consulting Engineering and Management PCL.

Provide P/OCF
for TEAM Consulting Engineering and Management PCL.

Provide P/FCFE
for TEAM Consulting Engineering and Management PCL.

Provide P/B
for TEAM Consulting Engineering and Management PCL.

Provide EV/S
for TEAM Consulting Engineering and Management PCL.

Provide EV/GP
for TEAM Consulting Engineering and Management PCL.

Provide EV/EBITDA
for TEAM Consulting Engineering and Management PCL.

Provide EV/EBIT
for TEAM Consulting Engineering and Management PCL.

Provide EV/OCF
for TEAM Consulting Engineering and Management PCL.

Provide EV/FCFF
for TEAM Consulting Engineering and Management PCL.

Provide EV/IC
for TEAM Consulting Engineering and Management PCL.

Show me price targets
for TEAM Consulting Engineering and Management PCL made by professional analysts.

What are the Revenue projections
for TEAM Consulting Engineering and Management PCL?

How accurate were the past Revenue estimates
for TEAM Consulting Engineering and Management PCL?

What are the Net Income projections
for TEAM Consulting Engineering and Management PCL?

How accurate were the past Net Income estimates
for TEAM Consulting Engineering and Management PCL?

What are the EPS projections
for TEAM Consulting Engineering and Management PCL?

How accurate were the past EPS estimates
for TEAM Consulting Engineering and Management PCL?

What are the EBIT projections
for TEAM Consulting Engineering and Management PCL?

How accurate were the past EBIT estimates
for TEAM Consulting Engineering and Management PCL?

Compare the revenue forecasts
for TEAM Consulting Engineering and Management PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of TEAM Consulting Engineering and Management PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TEAM Consulting Engineering and Management PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of TEAM Consulting Engineering and Management PCL compared to its peers.

Compare the P/E ratios
of TEAM Consulting Engineering and Management PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing TEAM Consulting Engineering and Management PCL with its peers.

Analyze the financial leverage
of TEAM Consulting Engineering and Management PCL compared to its main competitors.

Show all profitability ratios
for TEAM Consulting Engineering and Management PCL.

Provide ROE
for TEAM Consulting Engineering and Management PCL.

Provide ROA
for TEAM Consulting Engineering and Management PCL.

Provide ROIC
for TEAM Consulting Engineering and Management PCL.

Provide ROCE
for TEAM Consulting Engineering and Management PCL.

Provide Gross Margin
for TEAM Consulting Engineering and Management PCL.

Provide Operating Margin
for TEAM Consulting Engineering and Management PCL.

Provide Net Margin
for TEAM Consulting Engineering and Management PCL.

Provide FCF Margin
for TEAM Consulting Engineering and Management PCL.

Show all solvency ratios
for TEAM Consulting Engineering and Management PCL.

Provide D/E Ratio
for TEAM Consulting Engineering and Management PCL.

Provide D/A Ratio
for TEAM Consulting Engineering and Management PCL.

Provide Interest Coverage Ratio
for TEAM Consulting Engineering and Management PCL.

Provide Altman Z-Score Ratio
for TEAM Consulting Engineering and Management PCL.

Provide Quick Ratio
for TEAM Consulting Engineering and Management PCL.

Provide Current Ratio
for TEAM Consulting Engineering and Management PCL.

Provide Cash Ratio
for TEAM Consulting Engineering and Management PCL.

What is the historical Revenue growth
over the last 5 years for TEAM Consulting Engineering and Management PCL?

What is the historical Net Income growth
over the last 5 years for TEAM Consulting Engineering and Management PCL?

What is the current Free Cash Flow
of TEAM Consulting Engineering and Management PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for TEAM Consulting Engineering and Management PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TEAM Consulting Engineering and Management PCL

Current Assets 1.9B
Cash & Short-Term Investments 222.9m
Receivables 1.6B
Other Current Assets 106.6m
Non-Current Assets 801.9m
Long-Term Investments 245.9m
PP&E 220.5m
Intangibles 40.7m
Other Non-Current Assets 294.9m
Current Liabilities 1.2B
Accounts Payable 35.2m
Accrued Liabilities 97.1m
Short-Term Debt 340m
Other Current Liabilities 692.1m
Non-Current Liabilities 283.8m
Long-Term Debt 47.3m
Other Non-Current Liabilities 236.4m
Efficiency

Earnings Waterfall
TEAM Consulting Engineering and Management PCL

Revenue
1.7B THB
Cost of Revenue
-1.2B THB
Gross Profit
514.7m THB
Operating Expenses
-351.6m THB
Operating Income
163.1m THB
Other Expenses
-30.9m THB
Net Income
132.1m THB

Free Cash Flow Analysis
TEAM Consulting Engineering and Management PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TEAMG Profitability Score
Profitability Due Diligence

TEAM Consulting Engineering and Management PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
50/100
Profitability
Score

TEAM Consulting Engineering and Management PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

TEAMG Solvency Score
Solvency Due Diligence

TEAM Consulting Engineering and Management PCL's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Interest Coverage
Long-Term Solvency
Short-Term Solvency
61/100
Solvency
Score

TEAM Consulting Engineering and Management PCL's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TEAMG Price Targets Summary
TEAM Consulting Engineering and Management PCL

Wall Street analysts forecast TEAMG stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TEAMG is 3.88 THB with a low forecast of 3.84 THB and a high forecast of 3.99 THB.

Lowest
Price Target
3.84 THB
9% Downside
Average
Price Target
3.88 THB
8% Downside
Highest
Price Target
3.99 THB
5% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TEAMG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TEAMG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

TEAM Consulting Engineering and Management PCL

Country

Thailand

Industry

Construction

Market Cap

3.4B THB

Dividend Yield

0%

Description

TEAM Consulting Engineering and Management Public Co., Ltd. is engaged in consulting service related to engineering field. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2018-07-12. The firm operates through eight segments: Transportation and logistics project segment, Water resources project segment, Urban, building and infrastructure project segment, Project management and construction supervision segment, Construction management and supervision for various types of buildings and infrastructure segment, Energy, power, oil and gas, petrochemical and related industry, including port and infrastructure project segment, Geotechnical engineering and underground structure project segment and Other segment, which consists of environment science project work, architectural planning and design, interior design, landscape architecture and design work for urban development project, and related business project work. The company operates in Thailand and the Lao People’s Democratic Republic.

Contact

BANGKOK METROPOLIS
Bangkok
151 Nuan Chan Road, Nuan Chan, Bueng Kum
+6625099000
www.teamgroup.co.th

IPO

2018-07-12

Employees

-

Officers

CEO & Director
Dr. Aphichat Sramoon
President & Executive Director
Mr. Chawalit Chantararat
Founder & Honorary Chairman
Dr. Prasert Patramai
Chief Financial Officer
Ms. Penpilai Phonchaipanich
Chief Operating Officer
Dr. Teerawut Juirnarongrit
Chief Investment Officer
Mr. Sompat Suwapit
Show More
Chief Accounting Officer
Ms. Napat Prinyanusorn
Deputy Chief Executive Officer of Operation
Mr. Nakorn Sanyasiri
Deputy Chief Executive Officer of Business Development
Mr. Kaiwut Simtarakao
Deputy CEO of Related Businesses
Mr. Pawak Vongpichate
Show Less

See Also

Discover More
What is the Intrinsic Value of one TEAMG stock?

The intrinsic value of one TEAMG stock under the Base Case scenario is 5.29 THB.

Is TEAMG stock undervalued or overvalued?

Compared to the current market price of 4.2 THB, TEAM Consulting Engineering and Management PCL is Undervalued by 21%.

Back to Top