T

TEAM Consulting Engineering and Management PCL
SET:TEAMG

Watchlist Manager
TEAM Consulting Engineering and Management PCL
SET:TEAMG
Watchlist
Price: 2.86 THB 5.15%
Market Cap: 2.3B THB

Relative Value

The Relative Value of one TEAMG stock under the Base Case scenario is 4.1 THB. Compared to the current market price of 2.86 THB, TEAM Consulting Engineering and Management PCL is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEAMG Relative Value
Base Case
4.1 THB
Undervaluation 30%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
28
Median 3Y
2.4
Median 5Y
1.5
Industry
0.8
Forward
1.1
vs History
63
vs Industry
29
Median 3Y
34
Median 5Y
21
Industry
14
Forward
10.3
vs History
36
vs Industry
20
Median 3Y
20
Median 5Y
4.8
Industry
8.3
vs History
46
vs Industry
27
Median 3Y
32.4
Median 5Y
10.6
Industry
12.3
vs History
61
vs Industry
24
Median 3Y
3.7
Median 5Y
2.1
Industry
1.1
vs History
55
vs Industry
34
Median 3Y
2.3
Median 5Y
1.5
Industry
1
Forward
1
vs History
55
vs Industry
42
Median 3Y
8.4
Median 5Y
5.3
Industry
4.9
vs History
57
vs Industry
27
Median 3Y
22.2
Median 5Y
13.2
Industry
8.9
Forward
7.5
vs History
57
vs Industry
27
Median 3Y
28.5
Median 5Y
16.7
Industry
11.3
Forward
7.5
vs History
36
vs Industry
23
Median 3Y
19.4
Median 5Y
3.1
Industry
9.3
vs History
31
vs Industry
21
Median 3Y
15.7
Median 5Y
2.7
Industry
11.6
vs History
65
vs Industry
34
Median 3Y
1.9
Median 5Y
1.1
Industry
0.8

Multiples Across Competitors

TEAMG Competitors Multiples
TEAM Consulting Engineering and Management PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
TEAM Consulting Engineering and Management PCL
SET:TEAMG
2.3B THB 1.2 15.1 10.5 13.2
FR
Vinci SA
PAR:DG
63.4B EUR 0.9 13 6.3 9.3
IN
Larsen & Toubro Ltd
NSE:LT
4.2T INR 1.7 30.1 17.8 21.1
IN
Larsen and Toubro Ltd
F:LTO
43.4B EUR 1.7 29.6 17.5 20.8
US
Quanta Services Inc
NYSE:PWR
39.2B USD 1.7 43.3 20.4 32.1
CN
China State Construction Engineering Corp Ltd
SSE:601668
223.9B CNY 0.1 4.4 7.1 7.1
ES
Ferrovial SA
MAD:FER
28.4B EUR 3.1 8.8 26.2 39
NL
Ferrovial SE
AEX:FER
26.9B EUR 2.9 8.3 25 37.3
CA
WSP Global Inc
TSX:WSP
31.1B CAD 1.9 45.6 16.5 24.3
CN
China Communications Construction Co Ltd
SSE:601800
154.8B CNY 0.2 7 15.9 15.9
CN
China Railway Group Ltd
SSE:601390
140.1B CNY 0.1 5.2 9.5 9.5