T

TEAM Consulting Engineering and Management PCL
SET:TEAMG

Watchlist Manager
TEAM Consulting Engineering and Management PCL
SET:TEAMG
Watchlist
Price: 4.2 THB 1.94%
Market Cap: 3.4B THB
Have any thoughts about
TEAM Consulting Engineering and Management PCL?
Write Note

Income Statement

Earnings Waterfall
TEAM Consulting Engineering and Management PCL

Revenue
1.7B THB
Cost of Revenue
-1.2B THB
Gross Profit
514.7m THB
Operating Expenses
-351.6m THB
Operating Income
163.1m THB
Other Expenses
-30.9m THB
Net Income
132.1m THB

Income Statement
TEAM Consulting Engineering and Management PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 590
N/A
1 629
+2%
1 643
+1%
1 626
-1%
1 654
+2%
1 675
+1%
1 722
+3%
1 771
+3%
1 836
+4%
1 831
0%
1 793
-2%
1 772
-1%
1 705
-4%
1 663
-2%
1 603
-4%
1 607
+0%
1 759
+9%
1 784
+1%
1 752
-2%
1 739
-1%
1 624
-7%
1 608
-1%
1 641
+2%
1 664
+1%
1 674
+1%
1 686
+1%
1 743
+3%
Gross Profit
Cost of Revenue
(1 034)
(1 061)
(1 096)
(1 092)
(1 107)
(1 141)
(1 215)
(1 251)
(1 292)
(1 299)
(1 260)
(1 274)
(1 250)
(1 217)
(1 184)
(1 190)
(1 318)
(1 350)
(1 330)
(1 303)
(1 202)
(1 165)
(1 168)
(1 196)
(1 181)
(1 182)
(1 228)
Gross Profit
556
N/A
569
+2%
547
-4%
535
-2%
547
+2%
533
-2%
507
-5%
520
+3%
544
+5%
532
-2%
533
+0%
498
-7%
455
-9%
447
-2%
419
-6%
417
0%
441
+6%
434
-2%
422
-3%
435
+3%
422
-3%
443
+5%
473
+7%
469
-1%
493
+5%
504
+2%
515
+2%
Operating Income
Operating Expenses
(448)
(423)
(406)
(390)
(418)
(390)
(393)
(392)
(402)
(390)
(356)
(339)
(313)
(305)
(305)
(299)
(301)
(300)
(305)
(308)
(300)
(311)
(316)
(315)
(345)
(342)
(352)
Selling, General & Administrative
(422)
(436)
(420)
(398)
(391)
(404)
(406)
(405)
(384)
(397)
(363)
(347)
(306)
(319)
(323)
(319)
(310)
(317)
(320)
(325)
(307)
(325)
(330)
(324)
(342)
(351)
(359)
Depreciation & Amortization
(25)
0
0
0
(27)
0
0
0
(25)
0
0
0
(14)
0
0
0
(13)
0
0
0
(9)
0
0
0
(9)
0
0
Other Operating Expenses
0
14
14
8
0
15
13
13
7
7
7
8
8
14
18
21
21
17
15
16
16
14
12
8
7
8
7
Operating Income
109
N/A
146
+34%
141
-3%
144
+2%
129
-11%
144
+11%
114
-21%
128
+12%
142
+11%
142
-1%
177
+25%
159
-10%
143
-10%
142
-1%
115
-19%
119
+4%
140
+18%
134
-4%
117
-13%
127
+8%
121
-4%
131
+8%
157
+20%
153
-2%
148
-3%
162
+9%
163
+1%
Pre-Tax Income
Interest Income Expense
6
(2)
(3)
(3)
(2)
(2)
(1)
(1)
1
2
6
6
6
4
2
3
2
3
3
5
7
24
27
16
18
8
4
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
1
(0)
0
Total Other Income
7
0
0
0
11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
122
N/A
144
+18%
139
-4%
142
+2%
138
-2%
142
+3%
113
-20%
127
+12%
144
+13%
143
0%
183
+28%
165
-10%
148
-10%
146
-2%
116
-20%
121
+5%
142
+17%
137
-3%
120
-12%
132
+9%
128
-3%
157
+22%
184
+18%
169
-8%
168
-1%
169
+1%
167
-1%
Net Income
Tax Provision
(24)
(25)
(23)
(23)
(25)
(25)
(22)
(25)
(28)
(29)
(35)
(32)
(29)
(30)
(25)
(26)
(30)
(28)
(24)
(28)
(25)
(31)
(39)
(35)
(38)
(39)
(35)
Income from Continuing Operations
99
119
115
119
114
117
91
101
115
115
148
133
119
116
91
95
112
109
96
104
103
126
146
134
129
130
132
Income to Minority Interest
(0)
(0)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
Net Income (Common)
99
N/A
119
+21%
115
-3%
119
+3%
114
-5%
117
+3%
91
-23%
101
+12%
116
+14%
115
-1%
148
+29%
133
-10%
119
-10%
116
-3%
91
-22%
95
+5%
112
+17%
109
-3%
96
-12%
104
+9%
103
-1%
126
+22%
146
+16%
134
-8%
130
-3%
131
+1%
132
+1%
EPS (Diluted)
0.23
N/A
0.23
N/A
0.22
-4%
0.17
-23%
0.19
+12%
0.19
N/A
0.13
-32%
0.15
+15%
0.17
+13%
0.17
N/A
0.22
+29%
0.2
-9%
0.15
-25%
0.17
+13%
0.13
-24%
0.14
+8%
0.14
N/A
0.16
+14%
0.11
-31%
0.14
+27%
0.13
-7%
0.15
+15%
0.18
+20%
0.16
-11%
0.16
N/A
0.16
N/A
0.16
N/A

See Also

Discover More