T

Team Precision PCL
SET:TEAM

Watchlist Manager
Team Precision PCL
SET:TEAM
Watchlist
Price: 2.66 THB -2.21% Market Closed
Market Cap: 1.7B THB
Have any thoughts about
Team Precision PCL?
Write Note

Income Statement

Earnings Waterfall
Team Precision PCL

Revenue
2.9B THB
Cost of Revenue
-2.6B THB
Gross Profit
360.7m THB
Operating Expenses
-148.6m THB
Operating Income
212m THB
Other Expenses
-13.3m THB
Net Income
198.8m THB

Income Statement
Team Precision PCL

Rotate your device to view
Income Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 732
N/A
1 738
+0%
1 739
+0%
1 591
-9%
1 399
-12%
1 285
-8%
1 117
-13%
1 059
-5%
1 111
+5%
1 120
+1%
1 148
+2%
1 240
+8%
1 191
-4%
1 231
+3%
1 253
+2%
1 295
+3%
1 523
+18%
1 919
+26%
2 283
+19%
2 407
+5%
2 369
-2%
2 153
-9%
2 020
-6%
1 915
-5%
1 842
-4%
1 867
+1%
1 994
+7%
2 215
+11%
2 399
+8%
2 500
+4%
2 462
-2%
3 177
+29%
3 495
+10%
3 060
-12%
3 870
+26%
3 461
-11%
3 321
-4%
3 209
-3%
3 179
-1%
2 960
-7%
2 947
0%
Gross Profit
Cost of Revenue
(1 550)
(1 558)
(1 563)
(1 441)
(1 302)
(1 245)
(1 117)
(1 073)
(1 067)
(1 022)
(1 028)
(1 081)
(1 058)
(1 109)
(1 139)
(1 199)
(1 415)
(1 752)
(2 072)
(2 179)
(2 161)
(2 029)
(1 909)
(1 831)
(1 730)
(1 702)
(1 796)
(1 955)
(2 082)
(2 158)
(2 122)
(2 715)
(2 989)
(2 595)
(3 319)
(2 983)
(2 872)
(2 797)
(2 756)
(2 573)
(2 587)
Gross Profit
181
N/A
180
0%
177
-2%
150
-15%
97
-35%
40
-58%
0
-99%
(14)
N/A
44
N/A
98
+123%
120
+22%
159
+33%
134
-16%
122
-9%
114
-6%
96
-16%
108
+13%
167
+54%
212
+27%
228
+8%
208
-9%
125
-40%
112
-11%
84
-25%
111
+33%
165
+48%
198
+20%
261
+32%
317
+22%
342
+8%
340
-1%
462
+36%
505
+9%
465
-8%
551
+19%
477
-13%
449
-6%
412
-8%
423
+3%
386
-9%
361
-7%
Operating Income
Operating Expenses
(118)
(118)
(113)
(132)
(144)
(145)
(148)
(129)
(121)
(132)
(110)
(103)
(101)
(135)
(113)
(127)
(135)
(144)
(145)
(136)
(129)
(144)
(128)
(195)
(200)
(189)
(191)
(129)
(127)
(144)
(141)
(173)
(175)
(132)
(166)
(136)
(137)
(133)
(134)
(136)
(149)
Selling, General & Administrative
(137)
(138)
(140)
(154)
(158)
(156)
(152)
(136)
(131)
(132)
(132)
(127)
(128)
(135)
(134)
(144)
(146)
(144)
(152)
(148)
(145)
(144)
(145)
(211)
(212)
(203)
(205)
(141)
(140)
(151)
(153)
(188)
(190)
(141)
(177)
(145)
(146)
(144)
(144)
(145)
(158)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(2)
(1)
(2)
(3)
(2)
(3)
(2)
(3)
(3)
(4)
(5)
(5)
Other Operating Expenses
19
20
27
22
14
10
4
8
10
0
21
24
27
0
21
17
11
0
7
12
16
0
17
16
12
17
14
12
12
9
12
17
18
12
15
11
12
15
14
14
15
Operating Income
63
N/A
62
-2%
63
+2%
18
-72%
(47)
N/A
(105)
-122%
(147)
-40%
(143)
+3%
(77)
+46%
(34)
+55%
9
N/A
56
+491%
33
-41%
(14)
N/A
1
N/A
(31)
N/A
(27)
+13%
23
N/A
66
+190%
92
+39%
78
-15%
(19)
N/A
(16)
+14%
(111)
-580%
(89)
+20%
(24)
+73%
7
N/A
132
+1 839%
190
+44%
199
+5%
198
0%
289
+46%
330
+14%
333
+1%
386
+16%
341
-12%
312
-8%
279
-10%
289
+3%
251
-13%
212
-15%
Pre-Tax Income
Interest Income Expense
(0)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(2)
(7)
(5)
(13)
(13)
(9)
(8)
1
(15)
(6)
(7)
6
21
18
12
7
9
(13)
(37)
(26)
(23)
(3)
32
9
19
24
(11)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
(4)
(4)
(4)
(4)
(2)
(2)
Total Other Income
0
0
0
0
0
0
0
(0)
(0)
23
0
(0)
(0)
20
(0)
0
0
6
0
0
0
16
0
5
5
(0)
12
7
6
(1)
0
0
0
0
1
1
2
0
(0)
(0)
(0)
Pre-Tax Income
63
N/A
61
-3%
63
+2%
16
-74%
(49)
N/A
(107)
-118%
(149)
-39%
(144)
+3%
(78)
+46%
(13)
+83%
8
N/A
54
+592%
31
-42%
4
-86%
(1)
N/A
(37)
-3 630%
(32)
+15%
16
N/A
53
+232%
83
+57%
71
-14%
(2)
N/A
(31)
-1 453%
(112)
-259%
(90)
+20%
(19)
+79%
40
N/A
157
+291%
207
+32%
204
-1%
208
+2%
277
+33%
293
+6%
307
+5%
364
+19%
335
-8%
342
+2%
286
-16%
304
+7%
272
-10%
199
-27%
Net Income
Tax Provision
(2)
(1)
(2)
(1)
(0)
(3)
(2)
(1)
6
5
5
3
(1)
(1)
(3)
(3)
(4)
(1)
7
9
9
10
6
4
3
3
1
2
0
(2)
(1)
(2)
0
1
0
(0)
(0)
(1)
1
0
(0)
Income from Continuing Operations
61
60
61
15
(49)
(110)
(151)
(145)
(72)
(9)
12
57
30
4
(4)
(40)
(36)
15
60
92
80
8
(26)
(109)
(87)
(16)
41
159
207
203
206
275
293
308
365
334
341
285
305
273
199
Net Income (Common)
61
N/A
60
-2%
61
+1%
15
-76%
(49)
N/A
(110)
-123%
(151)
-38%
(145)
+4%
(72)
+51%
(9)
+88%
12
N/A
57
+365%
30
-48%
4
-88%
(4)
N/A
(40)
-878%
(36)
+9%
15
N/A
60
+306%
92
+54%
80
-13%
8
-91%
(26)
N/A
(109)
-323%
(87)
+20%
(16)
+81%
41
N/A
159
+283%
207
+31%
203
-2%
206
+2%
275
+33%
293
+7%
308
+5%
365
+18%
334
-8%
341
+2%
285
-16%
305
+7%
273
-11%
199
-27%
EPS (Diluted)
0.1
N/A
0.09
-10%
0.1
+11%
0.02
-80%
-0.08
N/A
-0.17
-113%
-0.25
-47%
-0.24
+4%
-0.12
+50%
-0.01
+92%
0.02
N/A
0.09
+350%
0.04
-56%
0.01
-75%
-0.02
N/A
-0.07
-250%
-0.06
+14%
0.02
N/A
0.1
+400%
0.14
+40%
0.13
-7%
0.01
-92%
-0.04
N/A
-0.17
-325%
-0.14
+18%
-0.03
+79%
0.07
N/A
0.25
+257%
0.33
+32%
0.32
-3%
0.32
N/A
0.43
+34%
0.46
+7%
0.48
+4%
0.57
+19%
0.52
-9%
0.54
+4%
0.45
-17%
0.48
+7%
0.43
-10%
0.31
-28%