T

TCM Corporation PCL
SET:TCMC

Watchlist Manager
TCM Corporation PCL
SET:TCMC
Watchlist
Price: 0.66 THB 6.45%
Market Cap: 503.7m THB
Have any thoughts about
TCM Corporation PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
TCM Corporation PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
71
129
126
115
147
181
240
302
272
270
293
327
353
404
331
358
372
474
480
314
253
88
21
(9)
94
(0)
11
41
(74)
(120)
(159)
(7)
12
175
240
153
144
82
(13)
(156)
(239)
Depreciation & Amortization
67
81
82
83
93
132
157
177
189
174
176
180
185
214
242
266
289
286
280
276
272
266
266
239
298
266
197
173
204
264
273
267
290
272
263
262
268
277
279
280
280
Other Non-Cash Items
27
36
57
59
68
62
62
69
60
93
103
99
106
120
149
195
233
220
215
275
268
370
381
292
277
199
158
203
178
105
81
36
109
96
116
171
180
265
271
209
167
Cash Taxes Paid
10
9
9
19
25
33
45
51
53
50
43
58
85
107
111
141
148
150
155
147
172
127
122
71
35
75
73
78
65
(36)
(50)
(34)
(57)
(2)
(15)
(27)
(21)
11
(8)
(2)
(21)
Cash Interest Paid
17
18
16
43
53
62
71
52
48
63
51
73
79
106
149
163
191
175
174
168
162
168
162
158
155
141
133
127
133
131
0
133
119
138
184
174
201
208
217
223
227
Change in Working Capital
89
16
(62)
(58)
(19)
32
1
0
(102)
(397)
(534)
(610)
(678)
(253)
(162)
(20)
(14)
(122)
(254)
(331)
(275)
(189)
(2)
77
80
98
46
62
61
(231)
(160)
(260)
(178)
44
(32)
(103)
100
39
247
327
177
Cash from Operating Activities
253
N/A
261
+3%
202
-22%
199
-2%
288
+45%
407
+41%
458
+13%
548
+20%
419
-24%
140
-67%
38
-73%
(5)
N/A
(35)
-634%
485
N/A
560
+15%
799
+43%
880
+10%
857
-3%
721
-16%
535
-26%
517
-3%
534
+3%
666
+25%
638
-4%
730
+14%
563
-23%
470
-17%
556
+18%
387
-30%
18
-95%
34
+90%
36
+7%
233
+539%
545
+134%
586
+8%
482
-18%
691
+43%
663
-4%
784
+18%
660
-16%
385
-42%
Investing Cash Flow
Capital Expenditures
(47)
(24)
(12)
(7)
(19)
(41)
(49)
(69)
(55)
(55)
(64)
(58)
(61)
(74)
(85)
(125)
(132)
(215)
(211)
(183)
(187)
(117)
(120)
(101)
(114)
(108)
(99)
(140)
(147)
(141)
(135)
(146)
(143)
(174)
(207)
(188)
(168)
(180)
(163)
(197)
(206)
Other Items
11
(111)
2
(1 202)
(1 201)
(1 191)
(1 189)
16
16
(659)
(659)
(659)
(3 752)
(3 075)
(3 110)
(3 071)
138
84
162
127
16
56
11
12
64
393
395
411
388
89
88
69
35
18
7
3
(53)
(21)
(25)
(16)
39
Cash from Investing Activities
(36)
N/A
(135)
-274%
(10)
+92%
(1 209)
-11 870%
(1 220)
-1%
(1 232)
-1%
(1 238)
0%
(53)
+96%
(39)
+26%
(714)
-1 716%
(722)
-1%
(717)
+1%
(3 813)
-432%
(3 149)
+17%
(3 194)
-1%
(3 196)
0%
6
N/A
(131)
N/A
(49)
+63%
(56)
-15%
(171)
-203%
(60)
+65%
(109)
-81%
(89)
+19%
(50)
+44%
285
N/A
295
+4%
272
-8%
242
-11%
(52)
N/A
(47)
+9%
(77)
-65%
(108)
-39%
(155)
-44%
(201)
-29%
(185)
+8%
(220)
-19%
(201)
+9%
(189)
+6%
(213)
-13%
(167)
+22%
Financing Cash Flow
Net Issuance of Common Stock
0
0
28
40
99
99
76
64
246
246
0
0
0
763
0
0
763
0
0
0
0
0
0
0
0
18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(165)
(252)
(224)
1 108
1 106
953
975
(357)
(314)
714
729
763
3 925
2 266
2 339
2 279
(1 073)
(329)
(438)
(303)
(142)
(218)
(180)
(258)
(246)
(438)
(468)
(384)
(342)
(54)
95
32
44
45
(43)
(31)
(187)
(221)
(316)
(238)
(92)
Cash Paid for Dividends
(14)
(14)
(28)
(14)
(37)
(37)
(49)
(95)
(98)
(98)
(104)
(123)
(147)
(162)
(178)
(151)
(160)
(160)
(165)
(205)
(198)
(185)
(161)
(83)
(46)
(46)
(16)
(38)
(47)
(45)
0
(24)
(0)
(43)
(67)
(93)
(97)
(57)
(39)
(33)
(29)
Other
(17)
(18)
(16)
(43)
(53)
(62)
(71)
(52)
(48)
(63)
(51)
(73)
(79)
(106)
(149)
(163)
(191)
(175)
(174)
(168)
(162)
(168)
(162)
(158)
(155)
(141)
(133)
(127)
(133)
(131)
(95)
(133)
(119)
(136)
(189)
(172)
(199)
(208)
(217)
(223)
(227)
Cash from Financing Activities
(195)
N/A
(284)
-46%
(240)
+16%
1 090
N/A
1 115
+2%
953
-14%
931
-2%
(439)
N/A
(215)
+51%
798
N/A
815
+2%
808
-1%
3 700
+358%
2 761
-25%
2 775
+0%
2 728
-2%
(661)
N/A
(664)
0%
(778)
-17%
(676)
+13%
(502)
+26%
(571)
-14%
(503)
+12%
(499)
+1%
(447)
+11%
(606)
-36%
(599)
+1%
(531)
+11%
(504)
+5%
(231)
+54%
(44)
+81%
(124)
-179%
(75)
+39%
(134)
-78%
(299)
-124%
(295)
+1%
(483)
-63%
(486)
-1%
(572)
-18%
(494)
+14%
(348)
+29%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
35
44
37
28
(19)
(28)
(52)
(73)
(33)
(13)
1
24
(4)
(20)
(3)
5
(9)
(9)
(6)
(10)
(29)
(5)
5
22
(32)
(50)
72
94
118
(7)
(121)
(154)
(114)
(123)
(121)
(170)
(124)
(41)
Net Change in Cash
22
N/A
(158)
N/A
(48)
+70%
115
N/A
226
+96%
165
-27%
179
+8%
37
-79%
136
+266%
173
+27%
57
-67%
54
-6%
(161)
N/A
98
N/A
163
+67%
327
+100%
205
-37%
60
-71%
(101)
N/A
(206)
-105%
(165)
+20%
(103)
+37%
43
N/A
21
-50%
228
+965%
246
+8%
188
-24%
265
+41%
75
-71%
(192)
N/A
37
N/A
(47)
N/A
43
N/A
135
+215%
(67)
N/A
(112)
-68%
(135)
-21%
(145)
-7%
(147)
-2%
(171)
-16%
(171)
0%
Free Cash Flow
Free Cash Flow
206
N/A
237
+15%
191
-20%
192
+1%
269
+40%
366
+36%
409
+12%
479
+17%
364
-24%
85
-77%
(26)
N/A
(62)
-141%
(96)
-54%
411
N/A
475
+16%
674
+42%
748
+11%
642
-14%
510
-21%
352
-31%
331
-6%
418
+26%
545
+31%
537
-1%
616
+15%
455
-26%
371
-18%
416
+12%
241
-42%
(123)
N/A
(101)
+18%
(110)
-8%
90
N/A
371
+311%
379
+2%
295
-22%
523
+78%
483
-8%
621
+28%
463
-25%
179
-61%

See Also

Discover More