S

Syntec Construction PCL
SET:SYNTEC

Watchlist Manager
Syntec Construction PCL
SET:SYNTEC
Watchlist
Price: 1.58 THB 0.64% Market Closed
Market Cap: 2.5B THB
Have any thoughts about
Syntec Construction PCL?
Write Note

Income Statement

Earnings Waterfall
Syntec Construction PCL

Revenue
7.4B THB
Cost of Revenue
-6.8B THB
Gross Profit
623.8m THB
Operating Expenses
-340.5m THB
Operating Income
283.3m THB
Other Expenses
114.4m THB
Net Income
397.7m THB

Income Statement
Syntec Construction PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
6 708
N/A
6 826
+2%
6 994
+2%
7 188
+3%
7 249
+1%
7 124
-2%
7 190
+1%
7 056
-2%
7 256
+3%
7 593
+5%
7 843
+3%
8 211
+5%
8 664
+6%
8 990
+4%
9 065
+1%
8 642
-5%
7 829
-9%
7 384
-6%
7 209
-2%
7 474
+4%
7 986
+7%
8 344
+4%
8 383
+0%
8 541
+2%
8 346
-2%
7 939
-5%
7 932
0%
7 432
-6%
7 121
-4%
6 256
-12%
5 235
-16%
4 579
-13%
3 992
-13%
4 651
+17%
5 106
+10%
5 902
+16%
6 579
+11%
6 663
+1%
7 306
+10%
7 151
-2%
7 388
+3%
Gross Profit
Cost of Revenue
(6 008)
(6 024)
(6 186)
(6 322)
(6 357)
(6 215)
(6 242)
(6 033)
(6 103)
(6 248)
(6 388)
(6 626)
(6 945)
(7 238)
(7 132)
(6 812)
(6 210)
(5 900)
(6 034)
(6 455)
(7 007)
(7 407)
(7 369)
(7 500)
(7 371)
(7 115)
(7 203)
(6 771)
(6 494)
(5 700)
(4 700)
(4 262)
(3 889)
(4 511)
(5 020)
(5 764)
(6 246)
(6 319)
(6 817)
(6 591)
(6 764)
Gross Profit
700
N/A
802
+15%
808
+1%
866
+7%
892
+3%
909
+2%
948
+4%
1 023
+8%
1 154
+13%
1 345
+17%
1 455
+8%
1 585
+9%
1 719
+8%
1 752
+2%
1 933
+10%
1 830
-5%
1 619
-12%
1 484
-8%
1 176
-21%
1 019
-13%
979
-4%
937
-4%
1 014
+8%
1 041
+3%
975
-6%
825
-15%
729
-12%
661
-9%
627
-5%
556
-11%
535
-4%
317
-41%
104
-67%
140
+35%
86
-39%
138
+61%
333
+141%
344
+3%
489
+42%
561
+15%
624
+11%
Operating Income
Operating Expenses
(319)
(338)
(321)
(370)
(407)
(437)
(341)
(275)
(202)
(192)
(531)
(508)
(532)
(598)
(696)
(648)
(633)
(639)
(554)
(444)
(441)
(400)
(717)
(605)
(593)
(596)
(437)
(407)
(376)
(356)
(396)
(340)
(344)
(364)
(446)
(504)
(497)
(462)
(356)
(356)
(340)
Selling, General & Administrative
(297)
(318)
(298)
(329)
(321)
(332)
(378)
(354)
(409)
(446)
(489)
(541)
(573)
(615)
(637)
(694)
(685)
(695)
(530)
(523)
(536)
(505)
(562)
(570)
(563)
(523)
(386)
(403)
(353)
(360)
(369)
(309)
(306)
(323)
(396)
(493)
(494)
(461)
(325)
(346)
(330)
Depreciation & Amortization
0
0
(18)
0
0
0
(16)
0
0
0
(21)
0
0
0
(25)
0
0
0
(28)
0
0
0
(19)
0
0
0
(22)
0
0
0
(24)
0
0
0
(16)
0
0
0
(21)
0
0
Other Operating Expenses
(21)
(20)
(5)
(41)
(86)
(105)
53
78
207
253
(21)
33
42
17
(34)
47
52
55
5
79
95
105
(137)
(35)
(30)
(73)
(29)
(4)
(23)
4
(2)
(31)
(39)
(40)
(34)
(11)
(3)
(1)
(10)
(10)
(11)
Operating Income
381
N/A
464
+22%
486
+5%
496
+2%
485
-2%
472
-3%
607
+29%
748
+23%
951
+27%
1 152
+21%
924
-20%
1 077
+17%
1 188
+10%
1 154
-3%
1 237
+7%
1 183
-4%
985
-17%
845
-14%
622
-26%
575
-8%
538
-6%
537
0%
297
-45%
436
+47%
382
-12%
229
-40%
292
+28%
254
-13%
251
-1%
200
-20%
139
-30%
(23)
N/A
(240)
-964%
(223)
+7%
(360)
-61%
(366)
-2%
(164)
+55%
(117)
+28%
133
N/A
204
+54%
283
+39%
Pre-Tax Income
Interest Income Expense
(165)
(158)
(24)
(22)
31
23
(28)
17
(44)
(50)
(34)
(65)
(64)
(62)
(32)
(60)
(63)
(64)
(41)
(67)
(67)
(70)
(79)
(61)
(59)
(61)
(99)
(73)
(76)
(74)
(97)
(74)
(73)
(72)
(94)
(73)
(75)
(78)
(94)
(81)
(41)
Non-Reccuring Items
0
0
0
0
0
0
0
59
0
0
59
0
0
0
0
0
0
0
(12)
21
0
0
21
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
49
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
67
0
0
0
4
0
0
0
8
0
146
144
141
145
2
6
10
6
4
2
2
2
2
4
4
4
5
4
5
7
7
11
13
15
16
Total Other Income
10
3
(0)
0
0
0
0
0
0
0
51
0
0
0
49
0
0
0
45
0
0
0
130
0
0
15
49
24
45
35
74
81
68
78
41
108
124
118
124
75
84
Pre-Tax Income
226
N/A
309
+37%
462
+49%
475
+3%
516
+9%
496
-4%
646
+30%
823
+27%
907
+10%
1 102
+21%
1 003
-9%
1 012
+1%
1 124
+11%
1 092
-3%
1 263
+16%
1 123
-11%
1 068
-5%
925
-13%
756
-18%
674
-11%
473
-30%
474
+0%
378
-20%
381
+1%
326
-14%
185
-43%
244
+32%
208
-15%
224
+8%
165
-26%
120
-27%
(12)
N/A
(241)
-1 919%
(214)
+11%
(409)
-92%
(324)
+21%
(108)
+67%
(67)
+38%
176
N/A
213
+21%
392
+84%
Net Income
Tax Provision
(16)
(66)
(68)
(91)
(102)
35
(19)
(60)
(54)
(209)
(151)
(144)
(189)
(188)
(277)
(246)
(235)
(210)
(165)
(163)
(127)
(113)
(131)
(119)
(98)
(91)
(60)
(55)
(72)
(72)
(56)
(47)
(34)
(0)
1
3
(2)
1
4
22
14
Income from Continuing Operations
210
243
394
384
414
531
628
763
854
894
852
868
934
904
985
877
833
714
591
511
346
360
247
262
229
94
184
152
152
93
64
(59)
(275)
(214)
(409)
(321)
(111)
(65)
179
235
406
Income to Minority Interest
1
1
2
6
7
11
13
9
13
11
18
23
20
26
23
28
33
33
31
30
38
37
47
51
54
61
56
58
54
60
61
58
55
45
41
38
31
23
13
(1)
(8)
Net Income (Common)
212
N/A
245
+16%
397
+62%
390
-2%
422
+8%
541
+28%
640
+18%
772
+21%
867
+12%
905
+4%
870
-4%
891
+2%
954
+7%
930
-2%
1 008
+8%
904
-10%
866
-4%
747
-14%
622
-17%
541
-13%
384
-29%
397
+3%
294
-26%
312
+6%
283
-9%
155
-45%
240
+55%
210
-12%
206
-2%
153
-26%
125
-18%
(1)
N/A
(219)
-16 160%
(169)
+23%
(368)
-118%
(282)
+23%
(80)
+72%
(42)
+47%
192
N/A
234
+22%
398
+70%
EPS (Diluted)
0.13
N/A
0.15
+15%
0.25
+67%
0.24
-4%
0.26
+8%
0.34
+31%
0.4
+18%
0.48
+20%
0.53
+10%
0.55
+4%
0.54
-2%
0.55
+2%
0.59
+7%
0.58
-2%
0.63
+9%
0.56
-11%
0.54
-4%
0.46
-15%
0.39
-15%
0.33
-15%
0.24
-27%
0.25
+4%
0.18
-28%
0.2
+11%
0.18
-10%
0.1
-44%
0.15
+50%
0.13
-13%
0.13
N/A
0.1
-23%
0.08
-20%
0
N/A
-0.14
N/A
-0.11
+21%
-0.23
-109%
-0.18
+22%
-0.05
+72%
-0.03
+40%
0.12
N/A
0.15
+25%
0.25
+67%

See Also

Discover More