S

Synnex (Thailand) PCL
SET:SYNEX

Watchlist Manager
Synnex (Thailand) PCL
SET:SYNEX
Watchlist
Price: 15.3 THB 2%
Market Cap: 13B THB
Have any thoughts about
Synnex (Thailand) PCL?
Write Note

Income Statement

Earnings Waterfall
Synnex (Thailand) PCL

Revenue
38.5B THB
Cost of Revenue
-36.9B THB
Gross Profit
1.6B THB
Operating Expenses
-791.6m THB
Operating Income
777.7m THB
Other Expenses
-175.4m THB
Net Income
602.4m THB

Income Statement
Synnex (Thailand) PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
18 344
N/A
18 342
0%
19 092
+4%
19 742
+3%
20 236
+3%
21 048
+4%
21 515
+2%
21 689
+1%
21 810
+1%
22 070
+1%
23 823
+8%
26 733
+12%
29 752
+11%
31 667
+6%
32 426
+2%
33 164
+2%
34 487
+4%
35 752
+4%
38 196
+7%
38 839
+2%
37 147
-4%
35 732
-4%
34 804
-3%
32 581
-6%
33 393
+2%
32 913
-1%
32 149
-2%
33 455
+4%
33 143
-1%
34 603
+4%
37 085
+7%
38 408
+4%
39 617
+3%
40 821
+3%
39 061
-4%
38 253
-2%
37 156
-3%
36 426
-2%
36 534
+0%
36 988
+1%
38 462
+4%
Gross Profit
Cost of Revenue
(17 557)
(17 579)
(18 311)
(18 898)
(19 302)
(20 018)
(20 447)
(20 588)
(20 722)
(21 004)
(22 706)
(25 533)
(28 459)
(30 284)
(30 975)
(31 649)
(32 927)
(34 167)
(36 557)
(37 254)
(35 616)
(34 298)
(33 452)
(31 339)
(32 104)
(31 562)
(30 702)
(31 963)
(31 633)
(32 996)
(35 302)
(36 563)
(37 767)
(38 972)
(37 265)
(36 533)
(35 524)
(34 884)
(35 063)
(35 493)
(36 893)
Gross Profit
786
N/A
762
-3%
781
+2%
846
+8%
936
+11%
1 032
+10%
1 068
+3%
1 101
+3%
1 088
-1%
1 066
-2%
1 117
+5%
1 200
+7%
1 293
+8%
1 383
+7%
1 451
+5%
1 515
+4%
1 561
+3%
1 586
+2%
1 639
+3%
1 586
-3%
1 531
-3%
1 434
-6%
1 353
-6%
1 243
-8%
1 289
+4%
1 352
+5%
1 447
+7%
1 491
+3%
1 510
+1%
1 607
+6%
1 784
+11%
1 844
+3%
1 850
+0%
1 849
0%
1 796
-3%
1 720
-4%
1 632
-5%
1 542
-6%
1 470
-5%
1 495
+2%
1 569
+5%
Operating Income
Operating Expenses
(678)
(633)
(597)
(594)
(602)
(676)
(699)
(707)
(708)
(664)
(667)
(702)
(706)
(735)
(752)
(754)
(781)
(798)
(814)
(815)
(808)
(798)
(750)
(727)
(738)
(741)
(755)
(772)
(768)
(806)
(923)
(961)
(959)
(931)
(861)
(860)
(881)
(849)
(822)
(795)
(792)
Selling, General & Administrative
(693)
(658)
(581)
(618)
(636)
(708)
(713)
(762)
(756)
(712)
(669)
(745)
(750)
(785)
(768)
(816)
(850)
(864)
(828)
(874)
(874)
(873)
(833)
(823)
(832)
(836)
(851)
(865)
(857)
(887)
(997)
(1 016)
(1 023)
(990)
(941)
(966)
(978)
(948)
(906)
(867)
(865)
Depreciation & Amortization
0
0
(38)
0
0
0
(39)
0
0
0
(38)
0
0
0
(41)
0
0
0
(43)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
16
26
21
24
34
32
53
56
49
48
40
42
44
51
57
64
69
65
57
57
65
74
84
96
93
95
96
93
89
81
75
55
64
59
81
106
97
99
85
72
73
Operating Income
108
N/A
130
+20%
184
+42%
251
+36%
333
+33%
354
+6%
369
+4%
394
+7%
380
-4%
402
+6%
451
+12%
497
+10%
586
+18%
647
+10%
699
+8%
762
+9%
780
+2%
787
+1%
825
+5%
769
-7%
722
-6%
636
-12%
603
-5%
516
-14%
551
+7%
611
+11%
692
+13%
719
+4%
743
+3%
801
+8%
861
+7%
884
+3%
891
+1%
918
+3%
935
+2%
859
-8%
752
-13%
693
-8%
648
-6%
700
+8%
778
+11%
Pre-Tax Income
Interest Income Expense
48
(1)
33
23
19
36
70
77
86
86
61
72
70
71
85
78
73
67
89
94
87
89
65
52
74
107
117
125
156
124
187
210
180
181
71
35
30
4
(2)
(25)
(43)
Non-Reccuring Items
0
0
11
0
0
0
4
0
0
0
(4)
0
0
0
(15)
0
0
0
(21)
0
0
0
(24)
0
0
0
(39)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(1)
(1)
0
1
2
0
1
0
0
0
1
1
2
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
156
N/A
128
-18%
227
+77%
274
+21%
353
+29%
392
+11%
443
+13%
472
+6%
466
-1%
488
+5%
508
+4%
570
+12%
657
+15%
720
+10%
768
+7%
840
+9%
853
+2%
853
N/A
894
+5%
863
-3%
809
-6%
725
-10%
644
-11%
568
-12%
625
+10%
718
+15%
770
+7%
845
+10%
899
+6%
925
+3%
1 048
+13%
1 094
+4%
1 071
-2%
1 099
+3%
1 007
-8%
895
-11%
781
-13%
697
-11%
646
-7%
675
+4%
735
+9%
Net Income
Tax Provision
(31)
(24)
(44)
(55)
(70)
(80)
(92)
(99)
(97)
(100)
(101)
(113)
(130)
(141)
(145)
(155)
(158)
(158)
(172)
(167)
(156)
(139)
(120)
(97)
(106)
(122)
(128)
(149)
(158)
(161)
(191)
(204)
(203)
(211)
(201)
(171)
(161)
(148)
(134)
(146)
(133)
Income from Continuing Operations
124
104
184
220
284
312
351
373
369
388
407
457
527
578
624
685
695
696
721
696
654
586
524
471
519
596
642
695
740
764
857
890
869
888
806
723
620
549
512
529
601
Income to Minority Interest
0
0
1
4
6
9
8
5
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
7
10
12
10
6
4
2
1
1
1
Net Income (Common)
124
N/A
104
-16%
184
+77%
224
+22%
289
+29%
321
+11%
359
+12%
378
+5%
373
-1%
388
+4%
407
+5%
457
+12%
527
+15%
578
+10%
624
+8%
685
+10%
695
+1%
696
+0%
721
+4%
696
-4%
654
-6%
586
-10%
524
-11%
471
-10%
519
+10%
596
+15%
642
+8%
695
+8%
740
+6%
764
+3%
860
+13%
897
+4%
878
-2%
899
+2%
816
-9%
729
-11%
624
-14%
551
-12%
513
-7%
530
+3%
602
+14%
EPS (Diluted)
0.15
N/A
0.12
-20%
0.22
+83%
0.25
+14%
0.33
+32%
0.37
+12%
0.42
+14%
0.45
+7%
0.45
N/A
0.47
+4%
0.48
+2%
0.55
+15%
0.63
+15%
0.69
+10%
0.74
+7%
0.81
+9%
0.82
+1%
0.82
N/A
0.85
+4%
0.9
+6%
0.8
-11%
0.69
-14%
0.64
-7%
0.56
-13%
0.61
+9%
0.7
+15%
0.76
+9%
0.82
+8%
0.87
+6%
0.9
+3%
1.02
+13%
1.06
+4%
1
-6%
1.05
+5%
0.96
-9%
0.85
-11%
0.74
-13%
0.66
-11%
0.61
-8%
0.63
+3%
0.71
+13%

See Also

Discover More