S

SVI PCL
SET:SVI

Watchlist Manager
SVI PCL
SET:SVI
Watchlist
Price: 7.25 THB -0.68% Market Closed
Market Cap: 15.6B THB
Have any thoughts about
SVI PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
SVI PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1 956
(291)
(281)
596
266
2 014
1 776
1 269
2 048
1 766
1 931
1 436
616
532
419
582
768
856
885
777
619
446
567
500
633
712
620
668
942
1 396
1 528
1 795
1 886
1 825
1 731
1 600
1 287
1 010
1 159
1 463
1 337
Depreciation & Amortization
304
179
160
155
157
178
217
242
267
300
310
313
314
306
311
317
324
329
337
344
349
356
353
326
297
269
245
243
240
240
244
252
263
271
277
284
292
302
316
328
334
Other Non-Cash Items
(151)
2 161
2 135
2 280
2 335
95
143
5
(58)
(65)
(220)
(88)
(143)
(31)
109
(28)
59
(4)
(82)
(79)
(109)
(120)
(51)
61
82
166
237
232
270
208
192
162
187
136
189
234
265
252
296
175
150
Cash Taxes Paid
4
4
3
2
1
1
2
2
32
31
31
149
143
147
147
33
18
28
32
42
101
94
97
84
29
25
25
28
21
23
18
22
23
29
41
76
93
79
77
51
45
Cash Interest Paid
5
3
3
1
3
3
4
2
1
1
(0)
8
9
10
16
10
15
16
14
17
16
21
49
68
86
100
81
70
61
56
61
68
86
107
119
134
141
144
148
146
132
Change in Working Capital
(413)
552
(1 104)
(1 237)
(1 158)
(1 945)
(216)
(168)
(301)
(414)
(380)
(409)
(689)
(999)
(1 271)
(1 452)
(1 581)
(1 519)
(1 191)
(1 014)
(359)
1 007
732
870
340
(44)
162
(43)
(863)
(2 989)
(3 313)
(3 322)
(2 714)
(1 284)
(852)
(329)
221
223
(193)
108
603
Cash from Operating Activities
1 697
N/A
2 601
+53%
910
-65%
1 793
+97%
1 600
-11%
342
-79%
1 921
+461%
1 348
-30%
1 956
+45%
1 587
-19%
1 641
+3%
1 252
-24%
97
-92%
(192)
N/A
(432)
-125%
(582)
-35%
(429)
+26%
(338)
+21%
(51)
+85%
28
N/A
500
+1 715%
1 688
+237%
1 601
-5%
1 757
+10%
1 352
-23%
1 102
-18%
1 264
+15%
1 099
-13%
590
-46%
(1 145)
N/A
(1 349)
-18%
(1 112)
+18%
(377)
+66%
947
N/A
1 345
+42%
1 789
+33%
2 066
+15%
1 787
-14%
1 579
-12%
2 074
+31%
2 425
+17%
Investing Cash Flow
Capital Expenditures
(13)
(106)
(437)
(1 004)
(1 175)
(1 333)
(1 055)
(589)
(458)
(250)
(282)
(218)
(223)
(352)
(434)
(420)
(463)
(401)
(380)
(454)
(406)
(341)
(246)
(355)
(338)
(349)
(311)
(160)
(178)
(288)
(360)
(486)
(633)
(581)
(574)
(544)
(422)
(435)
(456)
(455)
(453)
Other Items
(1 020)
(1 921)
(985)
(2 235)
435
1 363
70
960
(2 039)
(2 288)
(2 157)
(1 714)
(235)
526
1 478
1 850
1 823
830
780
418
(416)
45
475
363
1 325
942
227
238
(96)
(90)
(257)
(303)
(100)
(216)
(273)
(96)
(307)
402
885
622
759
Cash from Investing Activities
(1 033)
N/A
(2 027)
-96%
(1 423)
+30%
(3 239)
-128%
(740)
+77%
30
N/A
(985)
N/A
371
N/A
(2 497)
N/A
(2 538)
-2%
(2 439)
+4%
(1 932)
+21%
(459)
+76%
174
N/A
1 044
+499%
1 430
+37%
1 360
-5%
429
-68%
400
-7%
(36)
N/A
(821)
-2 211%
(297)
+64%
229
N/A
8
-96%
987
+11 681%
593
-40%
(85)
N/A
77
N/A
(274)
N/A
(378)
-38%
(617)
-63%
(789)
-28%
(732)
+7%
(797)
-9%
(847)
-6%
(640)
+24%
(728)
-14%
(34)
+95%
429
N/A
167
-61%
306
+83%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
(225)
(346)
(424)
(424)
(199)
(78)
(51)
(71)
(71)
0
(20)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(334)
1
(0)
834
0
(6)
59
(266)
481
421
385
(180)
(16)
57
28
25
39
(57)
(110)
(16)
598
3 677
2 807
2 638
1 594
(1 263)
(1 194)
(818)
(147)
1 119
2 430
2 675
2 086
503
(120)
(671)
(751)
(951)
(1 005)
(1 644)
(1 687)
Cash Paid for Dividends
(521)
(521)
0
0
0
0
0
(181)
(181)
(181)
0
(181)
(181)
(181)
0
(180)
0
(180)
0
(59)
(239)
(4 390)
0
(4 152)
(4 152)
0
0
(237)
(237)
(237)
0
(495)
(495)
(495)
0
(560)
(560)
(560)
0
(291)
(291)
Other
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(28)
(53)
(72)
(86)
(70)
(51)
(36)
(26)
(17)
(6)
(9)
(14)
(28)
(42)
(44)
(47)
(41)
(42)
(38)
(30)
Cash from Financing Activities
(844)
N/A
(509)
+40%
(363)
+29%
652
N/A
0
-100%
(6)
N/A
59
N/A
(448)
N/A
299
N/A
240
-20%
204
-15%
(361)
N/A
(197)
+45%
(349)
-77%
(499)
-43%
(579)
-16%
(565)
+2%
(436)
+23%
(369)
+15%
(306)
+17%
289
N/A
(812)
N/A
(1 707)
-110%
(1 606)
+6%
(2 644)
-65%
(1 333)
+50%
(1 245)
+7%
(1 092)
+12%
(410)
+62%
865
N/A
2 188
+153%
2 171
-1%
1 577
-27%
(20)
N/A
(657)
-3 182%
(1 275)
-94%
(1 357)
-6%
(1 552)
-14%
(1 607)
-4%
(1 973)
-23%
(2 007)
-2%
Change in Cash
Effect of Foreign Exchange Rates
45
(28)
(38)
(3)
(28)
4
5
5
24
17
37
22
23
6
(18)
(1)
(79)
(21)
(37)
(44)
(22)
(58)
(12)
(35)
49
11
1
51
36
(6)
(30)
(55)
(81)
10
47
86
22
1
(30)
(48)
(314)
Net Change in Cash
(135)
N/A
37
N/A
(914)
N/A
(796)
+13%
833
N/A
370
-56%
999
+170%
1 277
+28%
(218)
N/A
(695)
-219%
(557)
+20%
(1 019)
-83%
(536)
+47%
(361)
+33%
95
N/A
269
+182%
287
+7%
(366)
N/A
(58)
+84%
(358)
-520%
(54)
+85%
522
N/A
112
-79%
124
+11%
(255)
N/A
373
N/A
(64)
N/A
136
N/A
(57)
N/A
(663)
-1 059%
192
N/A
215
+12%
386
+80%
141
-64%
(111)
N/A
(40)
+64%
2
N/A
202
+11 157%
371
+84%
221
-40%
409
+85%
Free Cash Flow
Free Cash Flow
1 684
N/A
2 495
+48%
472
-81%
790
+67%
425
-46%
(990)
N/A
866
N/A
759
-12%
1 498
+97%
1 337
-11%
1 359
+2%
1 034
-24%
(126)
N/A
(543)
-331%
(866)
-59%
(1 001)
-16%
(892)
+11%
(738)
+17%
(432)
+42%
(426)
+1%
95
N/A
1 347
+1 319%
1 355
+1%
1 402
+3%
1 014
-28%
753
-26%
953
+26%
939
-1%
412
-56%
(1 432)
N/A
(1 709)
-19%
(1 598)
+6%
(1 010)
+37%
366
N/A
771
+111%
1 245
+61%
1 644
+32%
1 352
-18%
1 123
-17%
1 620
+44%
1 972
+22%

See Also

Discover More