S

Sino Thai Engineering and Construction PCL
SET:STEC

Watchlist Manager
Sino Thai Engineering and Construction PCL
SET:STEC
Watchlist
Price: 6.5 THB 30% Market Closed
Market Cap: 6.5B THB
Have any thoughts about
Sino Thai Engineering and Construction PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Sino Thai Engineering and Construction PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
2 357
2 288
1 919
1 799
1 682
1 595
1 866
1 789
1 652
1 616
1 733
1 721
1 765
1 728
(797)
(746)
(665)
(450)
2 034
2 115
2 064
1 931
1 820
1 639
1 524
1 481
0
1 322
1 136
989
0
921
1 094
1 121
0
0
0
0
637
694
730
Depreciation & Amortization
393
407
427
455
483
509
494
500
498
494
520
510
497
482
481
501
529
563
599
630
677
731
771
835
916
978
1 050
1 090
1 099
1 116
1 129
1 130
1 121
1 100
1 038
968
899
838
805
787
787
Other Non-Cash Items
(655)
(544)
(234)
(203)
365
290
(146)
(131)
(625)
(626)
(709)
(756)
(783)
(777)
276
176
111
40
(791)
(700)
(769)
(853)
(1 116)
(1 158)
(1 222)
(1 126)
(849)
(811)
(552)
(593)
(390)
(286)
(417)
(292)
(212)
(202)
(259)
(200)
(319)
(165)
19
Cash Taxes Paid
471
459
452
426
452
463
479
518
460
426
405
369
402
524
514
579
565
612
904
1 017
1 085
962
764
695
654
635
699
760
832
845
810
805
716
695
653
540
120
121
91
129
647
Cash Interest Paid
22
19
17
15
14
12
13
12
10
10
13
16
33
36
37
42
28
28
30
31
38
45
51
53
52
49
46
51
47
44
40
29
26
23
20
19
20
25
43
73
98
Change in Working Capital
(1 128)
(3 581)
(3 052)
(5 146)
(5 048)
(4 434)
(4 577)
(830)
(1 279)
(505)
(134)
(1 173)
257
3 788
5 905
6 253
3 971
3 139
7 332
8 434
10 023
4 629
(1 198)
(3 211)
(2 769)
(1 097)
(764)
2 114
2 451
2 843
2 844
3 231
1 229
716
28
(5 659)
(5 352)
(7 028)
(6 971)
(3 531)
(2 897)
Cash from Operating Activities
968
N/A
(1 430)
N/A
(940)
+34%
(3 095)
-229%
(2 519)
+19%
(2 041)
+19%
(2 363)
-16%
1 327
N/A
246
-81%
978
+298%
1 411
+44%
303
-79%
1 735
+473%
5 220
+201%
5 864
+12%
6 183
+5%
3 946
-36%
3 292
-17%
9 173
+179%
10 479
+14%
11 995
+14%
6 438
-46%
277
-96%
(1 894)
N/A
(1 551)
+18%
235
N/A
777
+230%
3 715
+378%
4 134
+11%
4 354
+5%
4 461
+2%
4 996
+12%
3 027
-39%
2 645
-13%
1 908
-28%
(3 912)
N/A
(3 781)
+3%
(5 464)
-44%
(5 847)
-7%
(2 431)
+58%
(1 725)
+29%
Investing Cash Flow
Capital Expenditures
(1 132)
(1 110)
(884)
(766)
(626)
(582)
(458)
(345)
(212)
(162)
(149)
(183)
(323)
(377)
(723)
(735)
(651)
(668)
(509)
(580)
(616)
(764)
(697)
(561)
(507)
(586)
(512)
(579)
(643)
(427)
(556)
(625)
(563)
(500)
(353)
(282)
(343)
(396)
(449)
(561)
(745)
Other Items
1 711
2 506
2 494
3 461
3 719
2 922
2 438
(240)
(299)
(1 812)
(1 565)
(490)
(1 323)
(1 149)
(2 875)
(2 933)
(1 917)
(1 565)
(2 909)
(1 900)
(2 409)
(1 402)
37
(646)
(1 375)
(2 320)
(1 918)
(1 497)
(1 592)
(1 397)
(1 112)
173
1 214
2 552
2 485
1 445
952
(734)
(530)
(1 773)
(1 967)
Cash from Investing Activities
580
N/A
1 396
+141%
1 610
+15%
2 695
+67%
3 094
+15%
2 341
-24%
1 980
-15%
(585)
N/A
(511)
+13%
(1 974)
-286%
(1 713)
+13%
(674)
+61%
(1 646)
-144%
(1 526)
+7%
(3 598)
-136%
(3 668)
-2%
(2 567)
+30%
(2 233)
+13%
(3 418)
-53%
(2 480)
+27%
(3 024)
-22%
(2 166)
+28%
(660)
+70%
(1 207)
-83%
(1 882)
-56%
(2 906)
-54%
(2 430)
+16%
(2 076)
+15%
(2 235)
-8%
(1 824)
+18%
(1 669)
+9%
(453)
+73%
651
N/A
2 052
+215%
2 132
+4%
1 163
-45%
609
-48%
(1 130)
N/A
(978)
+13%
(2 334)
-139%
(2 711)
-16%
Financing Cash Flow
Net Issuance of Debt
(183)
(112)
(114)
(117)
(113)
(108)
(102)
(98)
(99)
400
400
401
345
(162)
(201)
(761)
(767)
(835)
(896)
(457)
(538)
(617)
(651)
(663)
(672)
324
298
(734)
(744)
(1 749)
(1 754)
(708)
(746)
(732)
(703)
(75)
(239)
1 560
4 509
3 636
3 920
Cash Paid for Dividends
(763)
(763)
(763)
0
(610)
(610)
(610)
0
(503)
(503)
(503)
0
(336)
(336)
(336)
0
0
0
0
0
(763)
(763)
(763)
0
(458)
(458)
(458)
0
(457)
(457)
(457)
0
(381)
(381)
(381)
0
(457)
(457)
(457)
0
(229)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(51)
(63)
(75)
(87)
(46)
(51)
(47)
(44)
(40)
(29)
(26)
(23)
(20)
(19)
(20)
(25)
23
(7)
(32)
Cash from Financing Activities
(946)
N/A
(874)
+8%
(877)
0%
(879)
0%
(723)
+18%
(718)
+1%
(712)
+1%
(708)
+1%
(602)
+15%
(104)
+83%
(103)
+1%
(102)
+1%
9
N/A
(497)
N/A
(537)
-8%
(1 096)
-104%
(767)
+30%
(835)
-9%
(896)
-7%
(457)
+49%
(1 300)
-184%
(1 379)
-6%
(1 464)
-6%
(1 489)
-2%
(1 205)
+19%
(220)
+82%
(206)
+6%
(1 243)
-503%
(1 249)
-1%
(2 250)
-80%
(2 251)
0%
(1 195)
+47%
(1 154)
+3%
(1 136)
+2%
(1 104)
+3%
(474)
+57%
(717)
-51%
1 077
N/A
4 075
+278%
3 171
-22%
3 659
+15%
Change in Cash
Net Change in Cash
602
N/A
(908)
N/A
(207)
+77%
(1 279)
-517%
(148)
+88%
(418)
-183%
(1 095)
-162%
34
N/A
(868)
N/A
(1 100)
-27%
(405)
+63%
(473)
-17%
98
N/A
3 197
+3 152%
1 730
-46%
1 419
-18%
612
-57%
223
-64%
4 859
+2 075%
7 542
+55%
7 670
+2%
2 893
-62%
(1 847)
N/A
(4 590)
-149%
(4 639)
-1%
(2 891)
+38%
(1 859)
+36%
396
N/A
649
+64%
280
-57%
541
+93%
3 349
+519%
2 524
-25%
3 561
+41%
2 935
-18%
(3 223)
N/A
(3 889)
-21%
(5 517)
-42%
(2 751)
+50%
(1 593)
+42%
(777)
+51%
Free Cash Flow
Free Cash Flow
(164)
N/A
(2 539)
-1 448%
(1 824)
+28%
(3 862)
-112%
(3 144)
+19%
(2 622)
+17%
(2 821)
-8%
982
N/A
34
-97%
816
+2 300%
1 262
+55%
119
-91%
1 412
+1 084%
4 844
+243%
5 141
+6%
5 447
+6%
3 296
-39%
2 624
-20%
8 664
+230%
9 900
+14%
11 379
+15%
5 674
-50%
(420)
N/A
(2 455)
-485%
(2 058)
+16%
(351)
+83%
265
N/A
3 136
+1 083%
3 490
+11%
3 927
+13%
3 905
-1%
4 371
+12%
2 465
-44%
2 145
-13%
1 555
-28%
(4 194)
N/A
(4 124)
+2%
(5 860)
-42%
(6 296)
-7%
(2 992)
+52%
(2 470)
+17%

See Also

Discover More