S

Sri Trang Agro Industry PCL
SET:STA

Watchlist Manager
Sri Trang Agro Industry PCL
SET:STA
Watchlist
Price: 17.9 THB -0.56% Market Closed
Market Cap: 27.5B THB
Have any thoughts about
Sri Trang Agro Industry PCL?
Write Note

Income Statement

Earnings Waterfall
Sri Trang Agro Industry PCL

Revenue
102.8B THB
Cost of Revenue
-92.5B THB
Gross Profit
10.3B THB
Operating Expenses
-7.8B THB
Operating Income
2.5B THB
Other Expenses
-2.1B THB
Net Income
394m THB

Income Statement
Sri Trang Agro Industry PCL

Rotate your device to view
Income Statement
Currency: THB
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
62 897
N/A
63 002
+0%
64 114
+2%
75 479
+18%
89 577
+19%
104 125
+16%
116 115
+12%
118 275
+2%
114 696
-3%
112 865
-2%
113 738
+1%
110 657
-3%
107 083
-3%
100 337
-6%
87 861
-12%
84 245
-4%
83 496
-1%
88 090
+6%
102 826
+17%
Gross Profit
Cost of Revenue
(56 630)
(55 717)
(52 182)
(53 697)
(56 709)
(62 776)
(72 229)
(80 216)
(85 663)
(90 541)
(95 675)
(94 851)
(93 072)
(88 598)
(78 536)
(76 082)
(76 193)
(79 610)
(92 533)
Gross Profit
6 267
N/A
7 285
+16%
11 932
+64%
21 781
+83%
32 868
+51%
41 349
+26%
43 886
+6%
38 059
-13%
29 033
-24%
22 324
-23%
18 063
-19%
15 806
-12%
14 011
-11%
11 739
-16%
9 325
-21%
8 163
-12%
7 304
-11%
8 480
+16%
10 293
+21%
Operating Income
Operating Expenses
(4 488)
(4 325)
(4 879)
(4 513)
(4 727)
(5 446)
(5 924)
(7 554)
(8 274)
(9 141)
(10 204)
(9 997)
(9 574)
(8 921)
(7 972)
(7 834)
(7 629)
(7 717)
(7 836)
Selling, General & Administrative
(4 663)
(4 723)
(4 649)
(4 783)
(5 161)
(5 710)
(6 717)
(7 927)
(8 726)
(9 593)
(10 358)
(10 248)
(9 984)
(9 341)
(8 264)
(8 063)
(7 730)
(7 773)
(8 117)
Other Operating Expenses
175
398
(230)
270
433
263
794
373
453
452
155
251
410
421
292
229
101
56
282
Operating Income
1 779
N/A
2 960
+66%
7 053
+138%
17 269
+145%
28 141
+63%
35 902
+28%
37 962
+6%
30 504
-20%
20 759
-32%
13 183
-36%
7 859
-40%
5 809
-26%
4 437
-24%
2 818
-36%
1 353
-52%
329
-76%
(325)
N/A
763
N/A
2 457
+222%
Pre-Tax Income
Interest Income Expense
(215)
(368)
(188)
(196)
(860)
(839)
(1 571)
(1 778)
(1 002)
(907)
(80)
324
3
44
(231)
(982)
(899)
(1 259)
(2 003)
Non-Reccuring Items
0
0
0
(8)
(18)
(35)
(49)
(8)
(40)
(35)
6
35
(74)
(65)
(92)
126
2
27
26
Pre-Tax Income
1 564
N/A
2 592
+66%
6 865
+165%
17 064
+149%
27 262
+60%
35 028
+28%
36 342
+4%
28 718
-21%
19 717
-31%
12 240
-38%
7 785
-36%
6 167
-21%
4 365
-29%
2 797
-36%
1 030
-63%
(527)
N/A
(1 222)
-132%
(469)
+62%
480
N/A
Net Income
Tax Provision
(75)
(107)
(462)
(1 667)
(2 419)
(3 284)
(3 481)
(2 542)
(1 935)
(1 245)
(830)
(650)
(479)
(219)
(10)
71
165
73
1
Income from Continuing Operations
1 489
2 486
6 402
15 397
24 843
31 744
32 861
26 177
17 782
10 995
6 955
5 518
3 886
2 578
1 020
(456)
(1 056)
(396)
481
Income to Minority Interest
(156)
(329)
(2 296)
(5 865)
(10 208)
(13 158)
(13 129)
(10 330)
(6 385)
(3 499)
(1 534)
(723)
(312)
(37)
(44)
22
4
(138)
(87)
Net Income (Common)
1 333
N/A
2 157
+62%
4 106
+90%
9 531
+132%
14 636
+54%
18 586
+27%
19 732
+6%
15 847
-20%
11 397
-28%
7 496
-34%
5 421
-28%
4 795
-12%
3 574
-25%
2 542
-29%
976
-62%
(434)
N/A
(1 052)
-142%
(534)
+49%
394
N/A
EPS (Diluted)
0.87
N/A
1.4
+61%
2.67
+91%
6.21
+133%
9.53
+53%
12.1
+27%
12.85
+6%
10.32
-20%
7.42
-28%
4.88
-34%
3.53
-28%
3.12
-12%
2.33
-25%
1.65
-29%
0.64
-61%
-0.28
N/A
-0.68
-143%
-0.35
+49%
0.26
N/A

See Also

Discover More