S

Sermsang Power Corporation PCL
SET:SSP

Watchlist Manager
Sermsang Power Corporation PCL
SET:SSP
Watchlist
Price: 5.6 THB Market Closed
Market Cap: 7.6B THB
Have any thoughts about
Sermsang Power Corporation PCL?
Write Note

Income Statement

Earnings Waterfall
Sermsang Power Corporation PCL

Revenue
3.2B THB
Cost of Revenue
-1.5B THB
Gross Profit
1.7B THB
Operating Expenses
-401.2m THB
Operating Income
1.3B THB
Other Expenses
-732.1m THB
Net Income
566.4m THB

Income Statement
Sermsang Power Corporation PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
869
N/A
866
0%
873
+1%
875
+0%
872
0%
875
+0%
944
+8%
1 018
+8%
1 129
+11%
1 220
+8%
1 321
+8%
1 426
+8%
1 474
+3%
1 557
+6%
1 651
+6%
1 871
+13%
2 166
+16%
2 172
+0%
2 865
+32%
2 930
+2%
2 597
-11%
3 452
+33%
4 293
+24%
4 351
+1%
3 483
-20%
4 244
+22%
2 978
-30%
3 049
+2%
3 090
+1%
3 152
+2%
3 206
+2%
3 241
+1%
Gross Profit
Cost of Revenue
(169)
(168)
(168)
(168)
(168)
(179)
(218)
(264)
(332)
(393)
(414)
(458)
(455)
(510)
(563)
(685)
(885)
(879)
(1 205)
(1 229)
(1 104)
(1 455)
(1 670)
(1 717)
(1 356)
(1 668)
(1 288)
(1 313)
(1 346)
(1 390)
(1 484)
(1 541)
Gross Profit
700
N/A
698
0%
705
+1%
708
+0%
704
-1%
696
-1%
726
+4%
754
+4%
797
+6%
827
+4%
907
+10%
968
+7%
1 018
+5%
1 046
+3%
1 087
+4%
1 186
+9%
1 282
+8%
1 293
+1%
1 660
+28%
1 701
+2%
1 493
-12%
1 997
+34%
2 623
+31%
2 635
+0%
2 127
-19%
2 576
+21%
1 690
-34%
1 736
+3%
1 745
+1%
1 762
+1%
1 722
-2%
1 700
-1%
Operating Income
Operating Expenses
(107)
(128)
(167)
(220)
(220)
(214)
(202)
(176)
(177)
(162)
(208)
(221)
(184)
(166)
(129)
(122)
(171)
(164)
(197)
(217)
(224)
(202)
(317)
(324)
(283)
(366)
(253)
(309)
(326)
(332)
(353)
(401)
Selling, General & Administrative
(112)
(133)
(151)
(198)
(218)
(220)
(209)
(184)
(164)
(171)
(218)
(230)
(168)
(238)
(201)
(198)
(191)
(191)
(229)
(247)
(235)
(305)
(391)
(382)
(321)
(417)
(319)
(327)
(358)
(392)
(412)
(444)
Depreciation & Amortization
(2)
0
0
0
(2)
0
0
0
(13)
0
0
0
(23)
0
0
0
(5)
0
0
0
(9)
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
8
5
(16)
(22)
0
6
7
8
0
8
9
10
7
72
73
76
26
27
32
30
20
103
73
58
37
52
66
18
33
60
59
43
Operating Income
593
N/A
570
-4%
538
-6%
488
-9%
484
-1%
482
0%
524
+9%
577
+10%
620
+7%
665
+7%
698
+5%
747
+7%
835
+12%
880
+6%
958
+9%
1 064
+11%
1 111
+4%
1 128
+2%
1 463
+30%
1 484
+1%
1 269
-14%
1 795
+41%
2 306
+28%
2 311
+0%
1 843
-20%
2 210
+20%
1 437
-35%
1 427
-1%
1 419
-1%
1 430
+1%
1 369
-4%
1 299
-5%
Pre-Tax Income
Interest Income Expense
(146)
(147)
(149)
(156)
(147)
(135)
(132)
(129)
(148)
(167)
(180)
(192)
(266)
(216)
(298)
(300)
(264)
(322)
(330)
(289)
(275)
(472)
(533)
(560)
(463)
(561)
(478)
(520)
(498)
(534)
(607)
(643)
Total Other Income
0
0
0
(0)
5
(0)
(0)
(0)
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
447
N/A
423
-5%
389
-8%
332
-14%
343
+3%
347
+1%
392
+13%
448
+14%
481
+7%
497
+3%
518
+4%
555
+7%
569
+2%
664
+17%
661
0%
764
+16%
847
+11%
806
-5%
1 133
+41%
1 195
+6%
995
-17%
1 324
+33%
1 773
+34%
1 750
-1%
1 381
-21%
1 649
+19%
959
-42%
908
-5%
921
+1%
895
-3%
763
-15%
656
-14%
Net Income
Tax Provision
0
0
0
(6)
(8)
(8)
(8)
(0)
(2)
(2)
(11)
(13)
(12)
(16)
(11)
(18)
(23)
(31)
(54)
(66)
(65)
(70)
(44)
(42)
(40)
(59)
(89)
(91)
(90)
(88)
(79)
(71)
Income from Continuing Operations
447
423
389
326
335
339
384
447
479
495
507
543
557
648
650
747
824
775
1 079
1 130
929
1 253
1 729
1 708
1 341
1 590
871
816
831
807
683
584
Income to Minority Interest
1
2
3
3
5
5
2
3
3
4
0
(10)
(11)
(10)
(22)
(23)
(29)
(37)
(37)
(41)
(40)
(70)
(96)
(93)
(39)
(49)
(4)
2
(18)
(30)
(12)
(18)
Net Income (Common)
449
N/A
425
-5%
391
-8%
330
-16%
340
+3%
344
+1%
386
+12%
451
+17%
482
+7%
500
+4%
507
+2%
533
+5%
546
+2%
639
+17%
628
-2%
712
+13%
736
+3%
702
-5%
976
+39%
1 035
+6%
859
-17%
1 154
+34%
1 633
+42%
1 614
-1%
1 302
-19%
1 541
+18%
867
-44%
818
-6%
812
-1%
777
-4%
672
-14%
566
-16%
EPS (Diluted)
0.54
N/A
0.62
+15%
0.57
-8%
0.48
-16%
0.37
-23%
0.37
N/A
0.41
+11%
0.5
+22%
0.43
-14%
0.55
+28%
0.55
N/A
0.58
+5%
0.44
-24%
0.62
+41%
0.61
-2%
0.71
+16%
0.6
-15%
0.53
-12%
0.88
+66%
0.91
+3%
0.69
-24%
0.77
+12%
1.19
+55%
1.18
-1%
0.95
-19%
1.12
+18%
0.63
-44%
0.6
-5%
0.59
-2%
0.57
-3%
0.52
-9%
0.43
-17%

See Also

Discover More