S

Sermsuk PCL
SET:SSC

Watchlist Manager
Sermsuk PCL
SET:SSC
Watchlist
Price: 63 THB Market Closed
Market Cap: 16.8B THB
Have any thoughts about
Sermsuk PCL?
Write Note

Intrinsic Value

The intrinsic value of one SSC stock under the Base Case scenario is 37.95 THB. Compared to the current market price of 63 THB, Sermsuk PCL is Overvalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SSC Intrinsic Value
37.95 THB
Overvaluation 40%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Sermsuk PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SSC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SSC?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Beverages Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Sermsuk PCL

Provide an overview of the primary business activities
of Sermsuk PCL.

What unique competitive advantages
does Sermsuk PCL hold over its rivals?

What risks and challenges
does Sermsuk PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sermsuk PCL.

Provide P/S
for Sermsuk PCL.

Provide P/E
for Sermsuk PCL.

Provide P/OCF
for Sermsuk PCL.

Provide P/FCFE
for Sermsuk PCL.

Provide P/B
for Sermsuk PCL.

Provide EV/S
for Sermsuk PCL.

Provide EV/GP
for Sermsuk PCL.

Provide EV/EBITDA
for Sermsuk PCL.

Provide EV/EBIT
for Sermsuk PCL.

Provide EV/OCF
for Sermsuk PCL.

Provide EV/FCFF
for Sermsuk PCL.

Provide EV/IC
for Sermsuk PCL.

Show me price targets
for Sermsuk PCL made by professional analysts.

What are the Revenue projections
for Sermsuk PCL?

How accurate were the past Revenue estimates
for Sermsuk PCL?

What are the Net Income projections
for Sermsuk PCL?

How accurate were the past Net Income estimates
for Sermsuk PCL?

What are the EPS projections
for Sermsuk PCL?

How accurate were the past EPS estimates
for Sermsuk PCL?

What are the EBIT projections
for Sermsuk PCL?

How accurate were the past EBIT estimates
for Sermsuk PCL?

Compare the revenue forecasts
for Sermsuk PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sermsuk PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sermsuk PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sermsuk PCL compared to its peers.

Compare the P/E ratios
of Sermsuk PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Sermsuk PCL with its peers.

Analyze the financial leverage
of Sermsuk PCL compared to its main competitors.

Show all profitability ratios
for Sermsuk PCL.

Provide ROE
for Sermsuk PCL.

Provide ROA
for Sermsuk PCL.

Provide ROIC
for Sermsuk PCL.

Provide ROCE
for Sermsuk PCL.

Provide Gross Margin
for Sermsuk PCL.

Provide Operating Margin
for Sermsuk PCL.

Provide Net Margin
for Sermsuk PCL.

Provide FCF Margin
for Sermsuk PCL.

Show all solvency ratios
for Sermsuk PCL.

Provide D/E Ratio
for Sermsuk PCL.

Provide D/A Ratio
for Sermsuk PCL.

Provide Interest Coverage Ratio
for Sermsuk PCL.

Provide Altman Z-Score Ratio
for Sermsuk PCL.

Provide Quick Ratio
for Sermsuk PCL.

Provide Current Ratio
for Sermsuk PCL.

Provide Cash Ratio
for Sermsuk PCL.

What is the historical Revenue growth
over the last 5 years for Sermsuk PCL?

What is the historical Net Income growth
over the last 5 years for Sermsuk PCL?

What is the current Free Cash Flow
of Sermsuk PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sermsuk PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sermsuk PCL

Current Assets 4.4B
Cash & Short-Term Investments 2.6B
Receivables 976.2m
Other Current Assets 792.4m
Non-Current Assets 10B
Long-Term Investments 1.7B
PP&E 8.1B
Intangibles 30.8m
Other Non-Current Assets 125.7m
Current Liabilities 2.6B
Accounts Payable 885m
Other Current Liabilities 1.7B
Non-Current Liabilities 2B
Long-Term Debt 263.9m
Other Non-Current Liabilities 1.8B
Efficiency

Earnings Waterfall
Sermsuk PCL

Revenue
13.1B THB
Cost of Revenue
-9.2B THB
Gross Profit
3.9B THB
Operating Expenses
-3.5B THB
Operating Income
345.9m THB
Other Expenses
70.7m THB
Net Income
416.6m THB

Free Cash Flow Analysis
Sermsuk PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SSC Profitability Score
Profitability Due Diligence

Sermsuk PCL's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
ROE is Increasing
46/100
Profitability
Score

Sermsuk PCL's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

SSC Solvency Score
Solvency Due Diligence

Sermsuk PCL's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
83/100
Solvency
Score

Sermsuk PCL's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SSC Price Targets Summary
Sermsuk PCL

There are no price targets for SSC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SSC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SSC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Sermsuk PCL

Country

Thailand

Industry

Beverages

Market Cap

16.8B THB

Dividend Yield

0.83%

Description

SermSuk Public Co. Ltd. engages in the manufacture and distribution of beverages. The company is headquartered in Bangkok, Bangkok Metropolis and currently employs 5,766 full-time employees. The firm operates in two segments Carbonated soft drink and non-Carbonated soft drink. The Carbonated soft drink segment produces and distributes soft drinks, and sports drinks, including as a distributor of soda. The Non-Carbonated soft drink segment produces and distributes drinking water, energy drinks, and other beverages, including as a distributor of tea. The company is focused on offering products in the non-alcoholic drinks market. The Company’s product brands include v-boost, est, Crystal, Oishi, 100 Plus, Jubjai, Sarsi, Rock Mountain Ranger, and Powerplus. Oishi is a Japanese-style green tea. Jubjai is a ready-to-drink Jab Liang herbal tea.

Contact

BANGKOK METROPOLIS
Bangkok
No. 90 CW Tower, 31st - 32nd Floor, Ratchadapisek Road,, Huai Khwang Sub-District, Huai Khwang District
+6627839000
www.sermsukplc.com

IPO

1975-06-30

Employees

5 766

Officers

Executive 3rd Vice Chairman
Mr. Thapana Sirivadhanabhakdi
Executive Vice Chairman No.4
Mr. Ueychai Tantha-Obhas
Executive Director
Mr. Kosit Suksingha
President & Director
Ms. Nongnuch Buranasetkul
Finance Director
Ms. Rewadee Chaihetphon
Accounting Manager
Ms. Panida Suesakulchockchai
Show More
Head of Investor Relations
Ms. Sorada Lipatasuwan
Head of Compliance & Company Secretary
Mr. Krit Julapanichakum
Show Less

See Also

Discover More
What is the Intrinsic Value of one SSC stock?

The intrinsic value of one SSC stock under the Base Case scenario is 37.95 THB.

Is SSC stock undervalued or overvalued?

Compared to the current market price of 63 THB, Sermsuk PCL is Overvalued by 40%.

Back to Top