SRIPANWA Intrinsic Valuation and Fundamental Analysis - Sri Panwa Hospitality REIT - Alpha Spread
S

Sri Panwa Hospitality REIT
SET:SRIPANWA

Watchlist Manager
Sri Panwa Hospitality REIT
SET:SRIPANWA
Watchlist
Price: 5.9 THB Market Closed
Market Cap: 1.6B THB
Have any thoughts about
Sri Panwa Hospitality REIT?
Write Note

Intrinsic Value

The intrinsic value of one SRIPANWA stock under the Base Case scenario is 4.64 THB. Compared to the current market price of 5.9 THB, Sri Panwa Hospitality REIT is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SRIPANWA Intrinsic Value
4.64 THB
Overvaluation 21%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Sri Panwa Hospitality REIT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SRIPANWA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SRIPANWA?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Sri Panwa Hospitality REIT

Provide an overview of the primary business activities
of Sri Panwa Hospitality REIT.

What unique competitive advantages
does Sri Panwa Hospitality REIT hold over its rivals?

What risks and challenges
does Sri Panwa Hospitality REIT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sri Panwa Hospitality REIT.

Provide P/S
for Sri Panwa Hospitality REIT.

Provide P/E
for Sri Panwa Hospitality REIT.

Provide P/OCF
for Sri Panwa Hospitality REIT.

Provide P/FCFE
for Sri Panwa Hospitality REIT.

Provide P/B
for Sri Panwa Hospitality REIT.

Provide EV/S
for Sri Panwa Hospitality REIT.

Provide EV/GP
for Sri Panwa Hospitality REIT.

Provide EV/EBITDA
for Sri Panwa Hospitality REIT.

Provide EV/EBIT
for Sri Panwa Hospitality REIT.

Provide EV/OCF
for Sri Panwa Hospitality REIT.

Provide EV/FCFF
for Sri Panwa Hospitality REIT.

Provide EV/IC
for Sri Panwa Hospitality REIT.

Compare the intrinsic valuations
of Sri Panwa Hospitality REIT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sri Panwa Hospitality REIT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sri Panwa Hospitality REIT compared to its peers.

Compare the P/E ratios
of Sri Panwa Hospitality REIT against its peers.

Discuss the investment returns and shareholder value creation
comparing Sri Panwa Hospitality REIT with its peers.

Analyze the financial leverage
of Sri Panwa Hospitality REIT compared to its main competitors.

Show all profitability ratios
for Sri Panwa Hospitality REIT.

Provide ROE
for Sri Panwa Hospitality REIT.

Provide ROA
for Sri Panwa Hospitality REIT.

Provide ROIC
for Sri Panwa Hospitality REIT.

Provide ROCE
for Sri Panwa Hospitality REIT.

Provide Gross Margin
for Sri Panwa Hospitality REIT.

Provide Operating Margin
for Sri Panwa Hospitality REIT.

Provide Net Margin
for Sri Panwa Hospitality REIT.

Provide FCF Margin
for Sri Panwa Hospitality REIT.

Show all solvency ratios
for Sri Panwa Hospitality REIT.

Provide D/E Ratio
for Sri Panwa Hospitality REIT.

Provide D/A Ratio
for Sri Panwa Hospitality REIT.

Provide Interest Coverage Ratio
for Sri Panwa Hospitality REIT.

Provide Altman Z-Score Ratio
for Sri Panwa Hospitality REIT.

Provide Quick Ratio
for Sri Panwa Hospitality REIT.

Provide Current Ratio
for Sri Panwa Hospitality REIT.

Provide Cash Ratio
for Sri Panwa Hospitality REIT.

What is the historical Revenue growth
over the last 5 years for Sri Panwa Hospitality REIT?

What is the historical Net Income growth
over the last 5 years for Sri Panwa Hospitality REIT?

What is the current Free Cash Flow
of Sri Panwa Hospitality REIT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sri Panwa Hospitality REIT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sri Panwa Hospitality REIT

Current Assets 503.7m
Cash & Short-Term Investments 99.3m
Receivables 404.3m
Non-Current Assets 3.7B
Long-Term Investments 3.7B
Other Non-Current Assets 6.4m
Current Liabilities 106m
Accrued Liabilities 12.6m
Other Current Liabilities 93.3m
Non-Current Liabilities 731.3m
Long-Term Debt 731.3m
Efficiency

Earnings Waterfall
Sri Panwa Hospitality REIT

Revenue
224.5m THB
Cost of Revenue
-25.7m THB
Gross Profit
198.8m THB
Operating Expenses
-148.7m THB
Operating Income
50.1m THB
Other Expenses
-160.7m THB
Net Income
-110.6m THB

Free Cash Flow Analysis
Sri Panwa Hospitality REIT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SRIPANWA Profitability Score
Profitability Due Diligence

Sri Panwa Hospitality REIT's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

53/100
Profitability
Score

Sri Panwa Hospitality REIT's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

SRIPANWA Solvency Score
Solvency Due Diligence

Sri Panwa Hospitality REIT's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Low Altman Z-Score
48/100
Solvency
Score

Sri Panwa Hospitality REIT's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SRIPANWA Price Targets Summary
Sri Panwa Hospitality REIT

There are no price targets for SRIPANWA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SRIPANWA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Oct 5, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Want to learn more about SRIPANWA dividends?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for SRIPANWA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Sri Panwa Hospitality REIT

Country

Thailand

Industry

Real Estate

Market Cap

1.6B THB

Dividend Yield

6.64%

Description

Sri panwa Hospitality Real Estate Investment Trust Invests in real estate. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2016-12-23. The Trust's objective is to raise funds from general investors and to use the proceeds from such fund raising to invest in property or property leasehold rights and generate benefit from such properties including to lease and/or render services related to rental properties in which the Trust invest or other process for the benefit of the property and provide the return to the Trust and the unitholders. The property consists of Villa, Pool Suite, Penthouse, and Residence Villa. The Fund includes investment in other assets and/or securities and/or seeks benefit by any other means as prescribed by securities laws and/or other relevant law. The Trust is managed by Charn Issara REIT Management Company Limited.

Contact

BANGKOK METROPOLIS
Bangkok
2922/198 10thFl., Charn Issara Tower II, New Petchburi Road, Bangkapi, Huay Kwang
+6623082022
www.cireit.com

IPO

2016-12-23

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one SRIPANWA stock?

The intrinsic value of one SRIPANWA stock under the Base Case scenario is 4.64 THB.

Is SRIPANWA stock undervalued or overvalued?

Compared to the current market price of 5.9 THB, Sri Panwa Hospitality REIT is Overvalued by 21%.

Back to Top