S

SPVI PCL
SET:SPVI

Watchlist Manager
SPVI PCL
SET:SPVI
Watchlist
Price: 2.2 THB -0.9% Market Closed
Market Cap: 880m THB
Have any thoughts about
SPVI PCL?
Write Note

Intrinsic Value

The intrinsic value of one SPVI stock under the Base Case scenario is 7.25 THB. Compared to the current market price of 2.2 THB, SPVI PCL is Undervalued by 70%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SPVI Intrinsic Value
7.25 THB
Undervaluation 70%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
SPVI PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SPVI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SPVI?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
SPVI PCL

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about SPVI PCL

Provide an overview of the primary business activities
of SPVI PCL.

What unique competitive advantages
does SPVI PCL hold over its rivals?

What risks and challenges
does SPVI PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for SPVI PCL.

Provide P/S
for SPVI PCL.

Provide P/E
for SPVI PCL.

Provide P/OCF
for SPVI PCL.

Provide P/FCFE
for SPVI PCL.

Provide P/B
for SPVI PCL.

Provide EV/S
for SPVI PCL.

Provide EV/GP
for SPVI PCL.

Provide EV/EBITDA
for SPVI PCL.

Provide EV/EBIT
for SPVI PCL.

Provide EV/OCF
for SPVI PCL.

Provide EV/FCFF
for SPVI PCL.

Provide EV/IC
for SPVI PCL.

Show me price targets
for SPVI PCL made by professional analysts.

What are the Revenue projections
for SPVI PCL?

How accurate were the past Revenue estimates
for SPVI PCL?

What are the Net Income projections
for SPVI PCL?

How accurate were the past Net Income estimates
for SPVI PCL?

What are the EPS projections
for SPVI PCL?

How accurate were the past EPS estimates
for SPVI PCL?

What are the EBIT projections
for SPVI PCL?

How accurate were the past EBIT estimates
for SPVI PCL?

Compare the revenue forecasts
for SPVI PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of SPVI PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of SPVI PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of SPVI PCL compared to its peers.

Compare the P/E ratios
of SPVI PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing SPVI PCL with its peers.

Analyze the financial leverage
of SPVI PCL compared to its main competitors.

Show all profitability ratios
for SPVI PCL.

Provide ROE
for SPVI PCL.

Provide ROA
for SPVI PCL.

Provide ROIC
for SPVI PCL.

Provide ROCE
for SPVI PCL.

Provide Gross Margin
for SPVI PCL.

Provide Operating Margin
for SPVI PCL.

Provide Net Margin
for SPVI PCL.

Provide FCF Margin
for SPVI PCL.

Show all solvency ratios
for SPVI PCL.

Provide D/E Ratio
for SPVI PCL.

Provide D/A Ratio
for SPVI PCL.

Provide Interest Coverage Ratio
for SPVI PCL.

Provide Altman Z-Score Ratio
for SPVI PCL.

Provide Quick Ratio
for SPVI PCL.

Provide Current Ratio
for SPVI PCL.

Provide Cash Ratio
for SPVI PCL.

What is the historical Revenue growth
over the last 5 years for SPVI PCL?

What is the historical Net Income growth
over the last 5 years for SPVI PCL?

What is the current Free Cash Flow
of SPVI PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for SPVI PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SPVI PCL

Current Assets 671.6m
Cash & Short-Term Investments 176.2m
Receivables 103.2m
Other Current Assets 392.3m
Non-Current Assets 430.6m
PP&E 333.5m
Intangibles 36.3m
Other Non-Current Assets 60.8m
Current Liabilities 384.8m
Accounts Payable 284.3m
Accrued Liabilities 8m
Other Current Liabilities 92.5m
Non-Current Liabilities 160.3m
Long-Term Debt 136.5m
Other Non-Current Liabilities 23.8m
Efficiency

Earnings Waterfall
SPVI PCL

Revenue
6.8B THB
Cost of Revenue
-6.2B THB
Gross Profit
671.7m THB
Operating Expenses
-598.4m THB
Operating Income
73.3m THB
Other Expenses
-19.4m THB
Net Income
53.9m THB

Free Cash Flow Analysis
SPVI PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SPVI Profitability Score
Profitability Due Diligence

SPVI PCL's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
Positive Free Cash Flow
49/100
Profitability
Score

SPVI PCL's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

SPVI Solvency Score
Solvency Due Diligence

SPVI PCL's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
70/100
Solvency
Score

SPVI PCL's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SPVI Price Targets Summary
SPVI PCL

Wall Street analysts forecast SPVI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SPVI is 5.41 THB with a low forecast of 5.35 THB and a high forecast of 5.57 THB.

Lowest
Price Target
5.35 THB
143% Upside
Average
Price Target
5.41 THB
146% Upside
Highest
Price Target
5.57 THB
153% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SPVI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SPVI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

SPVI PCL

Country

Thailand

Industry

Retail

Market Cap

880m THB

Dividend Yield

6.59%

Description

SPVI Public Co. Ltd. is engaged in the distribution of computers, mobile phone, related accessories. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2013-12-19. The Company’s core business is a reseller of Apple products through variety retail channels, including iStudio by SPVi, iBeat by SPVi, U.Store by SPVi, Mobi and the authorized Apple service providers, namely iCenter. The firm also provides Apple solutions and educational solutions. The company also provides consultant services, solution design services, solution installation and system maintenance to corporate customers, educational institutes, as well as state enterprises. In addition, the Company provides after-sales service, which manages by its Apple Authorized Technician. The firm operates approximately 69 branches.

Contact

BANGKOK METROPOLIS
Bangkok
1213/58-59 Soi Ladprao 94, Sriwara Road,, Phlapphla, Wangthonglang
+6625592901
www.spvi.co.th

IPO

2013-12-19

Employees

-

Officers

MD & Executive Director
Mr. Trisorn Volyarngosol
VP of Operations & Executive Director
Ms. Petcharat Volyarngosol
Vice President of Finance & Accounting
Mr. Hathaiwat Puapunt
Company Secretary
Ms. Sunsanee Horanikom

See Also

Discover More
What is the Intrinsic Value of one SPVI stock?

The intrinsic value of one SPVI stock under the Base Case scenario is 7.25 THB.

Is SPVI stock undervalued or overvalued?

Compared to the current market price of 2.2 THB, SPVI PCL is Undervalued by 70%.

Back to Top