S

SPVI PCL
SET:SPVI

Watchlist Manager
SPVI PCL
SET:SPVI
Watchlist
Price: 1.84 THB 0.55% Market Closed
Market Cap: 736m THB
Have any thoughts about
SPVI PCL?
Write Note

Relative Value

The Relative Value of one SPVI stock under the Base Case scenario is 5.29 THB. Compared to the current market price of 1.84 THB, SPVI PCL is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPVI Relative Value
Base Case
5.29 THB
Undervaluation 65%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
Forward
0.1
vs History
34
vs Industry
38
Median 3Y
15.7
Median 5Y
15.7
Industry
16.8
Forward
4.7
vs History
82
vs Industry
60
Median 3Y
8.9
Median 5Y
8.9
Industry
8.1
vs History
68
vs Industry
34
Median 3Y
15.9
Median 5Y
12.4
Industry
15.7
vs History
96
vs Industry
37
Median 3Y
3.6
Median 5Y
3.2
Industry
1.6
vs History
98
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.1
vs History
96
vs Industry
55
Median 3Y
3.1
Median 5Y
3.1
Industry
2.3
vs History
96
vs Industry
54
Median 3Y
7.2
Median 5Y
7.3
Industry
8.6
Forward
2.3
vs History
52
vs Industry
42
Median 3Y
12.1
Median 5Y
12.2
Industry
12.9
Forward
3.5
vs History
79
vs Industry
63
Median 3Y
8.9
Median 5Y
8.8
Industry
9.2
vs History
69
vs Industry
54
Median 3Y
10.4
Median 5Y
9.2
Industry
12.9
vs History
96
vs Industry
29
Median 3Y
2.7
Median 5Y
2.7
Industry
1.1

Multiples Across Competitors

SPVI Competitors Multiples
SPVI PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
SPVI PCL
SET:SPVI
736m THB 0.1 13.6 3.5 9.5
US
Best Buy Co Inc
NYSE:BBY
18.8B USD 0.4 14.8 7.3 10.9
US
GameStop Corp
NYSE:GME
14.4B USD 3.3 228.4 693.6 -261.5
JP
Hikari Tsushin Inc
TSE:9435
1.6T JPY 2.5 14.3 15.8 18
AU
JB Hi-Fi Ltd
ASX:JBH
10.6B AUD 1.1 24.1 16.3 16.3
VN
Mobile World Investment Corp
VN:MWG
89.8T VND 0.7 30.3 11.9 20
CN
Suning.Com Co Ltd
SZSE:002024
18.8B CNY 0.4 -21.3 163.9 163.9
JP
Yamada Holdings Co Ltd
TSE:9831
382.4B JPY 0.2 16.2 8.6 13.7
SA
United Electronics Company JSC
SAU:4003
7.2B SAR 1.1 15 10.4 12.3
TH
Com7 PCL
SET:COM7
64.4B THB 0.9 21.8 15.3 19.4
JP
Bic Camera Inc
TSE:3048
296.1B JPY 0.3 21.3 8.6 12.8
P/E Multiple
Earnings Growth PEG
TH
S
SPVI PCL
SET:SPVI
Average P/E: 40
13.6
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
14.8
9%
1.6
US
GameStop Corp
NYSE:GME
228.4
106%
2.2
JP
Hikari Tsushin Inc
TSE:9435
14.3
-5%
N/A
AU
JB Hi-Fi Ltd
ASX:JBH
24.1
5%
4.8
VN
M
Mobile World Investment Corp
VN:MWG
30.3
248%
0.1
CN
Suning.Com Co Ltd
SZSE:002024
Negative Multiple: -21.3 N/A N/A
JP
Yamada Holdings Co Ltd
TSE:9831
16.2
20%
0.8
SA
United Electronics Company JSC
SAU:4003
15
18%
0.8
TH
C
Com7 PCL
SET:COM7
21.8
12%
1.8
JP
Bic Camera Inc
TSE:3048
21.3
8%
2.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
SPVI PCL
SET:SPVI
Average EV/EBITDA: 86.8
3.5
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
7.3
3%
2.4
US
GameStop Corp
NYSE:GME
693.6
83%
8.4
JP
Hikari Tsushin Inc
TSE:9435
15.8
8%
2
AU
JB Hi-Fi Ltd
ASX:JBH
16.3
17%
1
VN
M
Mobile World Investment Corp
VN:MWG
11.9
39%
0.3
CN
Suning.Com Co Ltd
SZSE:002024
163.9
N/A N/A
JP
Yamada Holdings Co Ltd
TSE:9831
8.6
6%
1.4
SA
United Electronics Company JSC
SAU:4003
10.4
10%
1
TH
C
Com7 PCL
SET:COM7
15.3
12%
1.3
JP
Bic Camera Inc
TSE:3048
8.6
5%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
SPVI PCL
SET:SPVI
Average EV/EBIT: 29.7
9.5
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
10.9
5%
2.2
US
GameStop Corp
NYSE:GME
Negative Multiple: -261.5 N/A N/A
JP
Hikari Tsushin Inc
TSE:9435
18
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
16.3
5%
3.3
VN
M
Mobile World Investment Corp
VN:MWG
20
115%
0.2
CN
Suning.Com Co Ltd
SZSE:002024
163.9
N/A N/A
JP
Yamada Holdings Co Ltd
TSE:9831
13.7
N/A N/A
SA
United Electronics Company JSC
SAU:4003
12.3
11%
1.1
TH
C
Com7 PCL
SET:COM7
19.4
12%
1.6
JP
Bic Camera Inc
TSE:3048
12.8
N/A N/A