SPRIME Relative Valuation - S Prime Growth Leasehold REIT - Alpha Spread
S

S Prime Growth Leasehold REIT
SET:SPRIME

Watchlist Manager
S Prime Growth Leasehold REIT
SET:SPRIME
Watchlist
Price: 4.18 THB -1.88% Market Closed
Market Cap: 1.9B THB
Have any thoughts about
S Prime Growth Leasehold REIT?
Write Note
Section:
 

Relative Value

The Relative Value of one SPRIME stock under the Base Case scenario is 8.3 THB. Compared to the current market price of 4.18 THB, S Prime Growth Leasehold REIT is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPRIME Relative Value
Base Case
8.3 THB
Undervaluation 50%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

3.6
P/S
P/S
Price to Sales
3.6
vs History
85
vs Industry
37
Median 3Y
5.6
Median 5Y
5.6
Industry
2.2
Forward
3.7
More Details
6.5
P/E
P/E
Price to Earnings
6.5
vs History
39
vs Industry
33
Median 3Y
6.5
Median 5Y
6.2
Industry
17.1
Forward
6.3
More Details
4.7
P/OCF
P/OCF
Price to OCF
4.7
vs History
77
vs Industry
22
Median 3Y
9.6
Median 5Y
9.6
Industry
10.7
More Details
6.3
P/FCFE
P/FCFE
Price to FCFE
6.3
vs History
77
vs Industry
23
Median 3Y
9.9
Median 5Y
10.3
Industry
14.6
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
92
vs Industry
63
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
More Details
6.1
EV/S
EV/S
Enterprise Value to Sales
6.1
vs History
85
vs Industry
32
Median 3Y
8.4
Median 5Y
8.3
Industry
3.2
Forward
6.2
More Details
9.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.2
vs History
84
vs Industry
36
Median 3Y
12.5
Median 5Y
12.5
Industry
6.9
More Details
9.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.4
vs History
85
vs Industry
18
Median 3Y
13
Median 5Y
12.9
Industry
11.4
Forward
9.3
More Details
9.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.4
vs History
85
vs Industry
19
Median 3Y
13
Median 5Y
12.9
Industry
13.5
Forward
9.3
More Details
8
EV/OCF
EV/OCF
Enterprise Value to OCF
8
vs History
77
vs Industry
19
Median 3Y
14.1
Median 5Y
13.7
Industry
11.8
More Details
8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8
vs History
77
vs Industry
17
Median 3Y
14.1
Median 5Y
13.7
Industry
12.8
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
92
vs Industry
63
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
More Details

Multiples Across Competitors

SPRIME Competitors Multiples
S Prime Growth Leasehold REIT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
S Prime Growth Leasehold REIT
SET:SPRIME
1.9B THB 3.6 6.5 9.4 9.4
US
Texas Gulf Energy Inc
OTC:TXGE
3.1T USD 245 076.4 -1 674 377.7 -608 697.6 -579 572
UK
Shaftesbury Capital PLC
JSE:SHC
2.8T Zac 0 0 0 0
CA
Advance Lithium Corp
XTSX:AALI
551.2B CAD 0 -152 768.1 -849 595.1 -849 595.1
US
Gould Investors LP
OTC:GDVTZ
245.5B USD 0 0 0 0
ZA
Oasis Crescent Property Fund
JSE:OAS
130.9B Zac 0 0 0 0
IN
SAB Industries Ltd
BSE:539112
2.9B INR 5.3 -8.9 81.3 86.1
US
MCX Technologies Corp
XTSX:MCX
118.2B CAD 0 -741 883.3 -550 745.7 -550 745.7
NL
Nepi Rockcastle NV
JSE:NRP
85.8B Zac 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
73B USD 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
1.7B INR 1.4 30.9 27.5 32.9
P/E Multiple
Earnings Growth
TH
S
S Prime Growth Leasehold REIT
SET:SPRIME
Average P/E: 18.7
6.5
N/A
US
T
Texas Gulf Energy Inc
OTC:TXGE
Negative Multiple: -1 674 377.7 N/A
UK
S
Shaftesbury Capital PLC
JSE:SHC
Not Available
-87%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -152 768.1 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
ZA
O
Oasis Crescent Property Fund
JSE:OAS
Not Available N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -8.9 N/A
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -741 883.3 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-11%
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
IN
G
GTV Engineering Ltd
BSE:539479
30.9
N/A
EV/EBITDA Multiple
EBITDA Growth
TH
S
S Prime Growth Leasehold REIT
SET:SPRIME
Average EV/EBITDA: 39.4
9.4
N/A
US
T
Texas Gulf Energy Inc
OTC:TXGE
Negative Multiple: -608 697.6 N/A
UK
S
Shaftesbury Capital PLC
JSE:SHC
Not Available
53%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -849 595.1 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
ZA
O
Oasis Crescent Property Fund
JSE:OAS
Not Available N/A
IN
S
SAB Industries Ltd
BSE:539112
81.3
N/A
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -550 745.7 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
25%
US
G
GE Vernova LLC
NYSE:GEV
Not Available
815%
IN
G
GTV Engineering Ltd
BSE:539479
27.5
N/A
EV/EBIT Multiple
EBIT Growth
TH
S
S Prime Growth Leasehold REIT
SET:SPRIME
Average EV/EBIT: 42.8
9.4
N/A
US
T
Texas Gulf Energy Inc
OTC:TXGE
Negative Multiple: -579 572 N/A
UK
S
Shaftesbury Capital PLC
JSE:SHC
Not Available
45%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -849 595.1 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
ZA
O
Oasis Crescent Property Fund
JSE:OAS
Not Available N/A
IN
S
SAB Industries Ltd
BSE:539112
86.1
N/A
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -550 745.7 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
40%
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
IN
G
GTV Engineering Ltd
BSE:539479
32.9
N/A

See Also

Summary
SPRIME intrinsic value, competitors valuation, and company profile.
DCF Valuation
SPRIME stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SPRIME stock valuation using valuation multiples.
Wall Street Estimates
SPRIME price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SPRIME stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 184,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.