S

SPCG PCL
SET:SPCG

Watchlist Manager
SPCG PCL
SET:SPCG
Watchlist
Price: 8.5 THB -0.58% Market Closed
Market Cap: 9B THB
Have any thoughts about
SPCG PCL?
Write Note

Relative Value

The Relative Value of one SPCG stock under the Base Case scenario is 6.71 THB. Compared to the current market price of 8.5 THB, SPCG PCL is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPCG Relative Value
Base Case
6.71 THB
Overvaluation 21%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
35
Median 3Y
3.3
Median 5Y
3.2
Industry
1.7
Forward
3.2
vs History
3
vs Industry
68
Median 3Y
6.9
Median 5Y
6.4
Industry
15.2
Forward
12.8
vs History
58
vs Industry
67
Median 3Y
4.3
Median 5Y
4.2
Industry
7
vs History
82
vs Industry
50
Median 3Y
6.8
Median 5Y
8.1
Industry
13.8
vs History
93
vs Industry
82
Median 3Y
0.7
Median 5Y
0.9
Industry
1.4
vs History
93
vs Industry
74
Median 3Y
2.4
Median 5Y
3
Industry
2.8
Forward
1.6
vs History
93
vs Industry
82
Median 3Y
3.7
Median 5Y
4.4
Industry
7.5
vs History
93
vs Industry
82
Median 3Y
3.2
Median 5Y
3.9
Industry
10.5
Forward
2.6
vs History
93
vs Industry
79
Median 3Y
4
Median 5Y
4.6
Industry
14.9
Forward
4.6
vs History
93
vs Industry
80
Median 3Y
3.2
Median 5Y
3.9
Industry
11.1
vs History
93
vs Industry
51
Median 3Y
3.4
Median 5Y
3.9
Industry
16.4
vs History
93
vs Industry
92
Median 3Y
0.6
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

SPCG Competitors Multiples
SPCG PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
SPCG PCL
SET:SPCG
9B THB 3 7.7 2.1 3
CN
China Yangtze Power Co Ltd
SSE:600900
667B CNY 8.1 22.4 20.8 20.8
ID
Barito Renewables Energy PT Tbk
IDX:BREN
896.4T IDR 95.7 518.8 132.4 132.4
CN
Huaneng Lancang River Hydropower Inc
SSE:600025
169.6B CNY 6.9 21.9 22.4 22.4
IN
Adani Green Energy Ltd
NSE:ADANIGREEN
1.7T INR 15.5 147.7 25.3 34.4
CN
China Three Gorges Renewables Group Co Ltd
SSE:600905
131.4B CNY 4.7 19.6 22.5 22.5
CN
China Longyuan Power Group Corp Ltd
HKEX:916
139.8B HKD 3.5 25.2 22.2 22.2
ES
EDP Renovaveis SA
ELI:EDPR
11.2B EUR 3.4 12.9 13.9 13.9
CN
Sichuan Chuantou Energy Co Ltd
SSE:600674
81.2B CNY 52.4 16.3 248.5 248.5
IN
NHPC Ltd
NSE:NHPC
795.2B INR 8.3 22 21.5 28.5
NZ
Meridian Energy Ltd
NZX:MEL
15.2B NZD 3.1 35.5 24 24

See Also

Discover More
Back to Top