S

SPCG PCL
SET:SPCG

Watchlist Manager
SPCG PCL
SET:SPCG
Watchlist
Price: 8.75 THB Market Closed
Market Cap: 9.2B THB
Have any thoughts about
SPCG PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
SPCG PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
1 072
1 439
1 880
2 202
2 554
2 597
2 465
2 525
2 424
2 452
2 617
2 684
2 693
2 733
2 822
2 846
2 924
2 909
2 924
2 926
2 927
2 979
3 011
3 066
3 075
3 194
3 062
3 007
2 962
2 793
2 737
2 620
2 507
2 413
2 464
2 444
2 450
2 266
1 974
1 686
1 257
Depreciation & Amortization
442
510
571
617
641
642
643
645
644
644
644
642
640
641
643
645
650
650
689
697
703
705
668
671
673
677
677
671
666
664
665
664
663
661
658
655
653
652
652
654
654
Other Non-Cash Items
922
924
981
994
872
835
802
770
787
745
696
631
600
564
565
576
577
554
521
480
438
404
372
368
347
314
245
209
181
192
251
266
279
301
322
340
349
298
243
195
160
Cash Taxes Paid
57
47
41
38
21
19
19
20
18
20
43
45
44
57
39
41
77
90
88
90
85
71
70
68
57
61
58
58
91
137
142
143
157
193
194
202
260
247
244
237
252
Cash Interest Paid
784
893
890
955
963
921
897
702
751
609
717
698
658
609
604
586
549
567
492
476
429
405
358
344
303
296
204
187
146
132
152
149
128
123
103
101
75
75
52
0
39
Change in Working Capital
(1 906)
(2 175)
(1 849)
(1 155)
(638)
108
374
161
183
(83)
314
121
(412)
(537)
(695)
(915)
(801)
(332)
(450)
87
525
294
159
212
148
211
58
153
120
101
80
47
6
(118)
(20)
(78)
(86)
160
204
140
219
Cash from Operating Activities
530
N/A
698
+32%
1 583
+127%
2 662
+68%
3 432
+29%
4 184
+22%
4 284
+2%
4 101
-4%
4 039
-2%
3 758
-7%
4 271
+14%
4 078
-5%
3 520
-14%
3 401
-3%
3 335
-2%
3 152
-5%
3 350
+6%
3 782
+13%
3 684
-3%
4 190
+14%
4 592
+10%
4 383
-5%
4 210
-4%
4 317
+3%
4 244
-2%
4 396
+4%
4 043
-8%
4 040
0%
3 929
-3%
3 751
-5%
3 733
0%
3 597
-4%
3 456
-4%
3 257
-6%
3 424
+5%
3 361
-2%
3 366
+0%
3 377
+0%
3 073
-9%
2 676
-13%
2 289
-14%
Investing Cash Flow
Capital Expenditures
(5 921)
(3 037)
(1 365)
(350)
(185)
(217)
(220)
(207)
(247)
(108)
(91)
(88)
(87)
(93)
(90)
(90)
(37)
(20)
(17)
(20)
(26)
(30)
(29)
(30)
(28)
(28)
(38)
(1 179)
(2 340)
(2 603)
(2 725)
(1 601)
(480)
(234)
(116)
(208)
(164)
(156)
(135)
(34)
(37)
Other Items
(1 964)
(3 130)
(3 312)
(3 441)
(1 600)
(525)
168
(228)
(200)
(320)
632
420
833
1 056
1 212
(94)
(518)
(611)
(785)
613
589
455
271
1 214
(648)
(777)
(300)
16
572
749
(1 222)
(2 324)
562
1 241
1 542
3 834
1 925
1 582
1 599
(3 451)
(3 186)
Cash from Investing Activities
(7 886)
N/A
(6 167)
+22%
(4 677)
+24%
(3 792)
+19%
(1 785)
+53%
(742)
+58%
(51)
+93%
(435)
-746%
(447)
-3%
(427)
+4%
542
N/A
332
-39%
746
+125%
963
+29%
1 123
+17%
(184)
N/A
(555)
-202%
(631)
-14%
(802)
-27%
594
N/A
563
-5%
425
-24%
242
-43%
1 184
+390%
(676)
N/A
(805)
-19%
(338)
+58%
(1 163)
-244%
(1 768)
-52%
(1 854)
-5%
(3 947)
-113%
(3 926)
+1%
82
N/A
1 006
+1 133%
1 426
+42%
3 626
+154%
1 761
-51%
1 426
-19%
1 465
+3%
(3 486)
N/A
(3 223)
+8%
Financing Cash Flow
Net Issuance of Common Stock
0
1 910
1 842
0
0
0
0
0
0
0
0
0
0
0
0
1 085
1 085
1 085
1 085
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
6 800
3 313
1 255
(285)
(2 140)
(2 113)
(2 236)
(1 788)
(1 357)
(918)
(2 488)
(2 487)
(2 482)
(2 479)
(2 707)
(2 209)
(1 985)
(2 313)
(2 364)
(2 961)
(3 418)
(3 047)
(2 444)
(2 374)
(1 811)
(1 862)
(1 748)
(2 228)
(1 227)
(1 220)
222
600
(506)
(1 234)
(2 223)
(2 097)
(1 992)
(1 272)
(676)
(677)
(678)
Cash Paid for Dividends
0
(370)
(370)
0
(860)
(560)
(1 115)
0
(1 426)
(1 755)
(1 229)
0
(1 158)
(1 248)
(1 256)
0
(1 236)
(1 317)
(1 327)
0
(30)
12
(1 319)
0
(1 403)
(1 480)
(1 477)
(1 559)
(1 471)
(1 176)
(1 171)
(1 145)
(1 026)
(1 006)
(1 000)
(992)
(1 079)
(1 147)
(1 153)
(1 162)
(1 088)
Other
227
80
165
(176)
(565)
(784)
(894)
(699)
(748)
(609)
(717)
(698)
(658)
(609)
(604)
(586)
(549)
(567)
(492)
(476)
(429)
(405)
(358)
(344)
(303)
(296)
(204)
(187)
480
494
474
477
(128)
40
60
115
140
(23)
1
(52)
(145)
Cash from Financing Activities
7 307
N/A
4 933
-32%
2 893
-41%
1 011
-65%
(1 724)
N/A
(3 458)
-101%
(4 245)
-23%
(3 602)
+15%
(3 530)
+2%
(3 282)
+7%
(4 434)
-35%
(4 415)
+0%
(4 297)
+3%
(4 336)
-1%
(4 566)
-5%
(2 966)
+35%
(2 685)
+9%
(3 112)
-16%
(3 098)
+0%
(4 763)
-54%
(5 204)
-9%
(4 767)
+8%
(4 121)
+14%
(4 037)
+2%
(3 517)
+13%
(3 639)
-3%
(3 429)
+6%
(3 974)
-16%
(2 218)
+44%
(1 902)
+14%
(475)
+75%
(68)
+86%
(1 660)
-2 337%
(2 201)
-33%
(3 163)
-44%
(2 974)
+6%
(2 931)
+1%
(2 442)
+17%
(1 828)
+25%
(1 890)
-3%
(1 911)
-1%
Change in Cash
Net Change in Cash
(48)
N/A
(536)
-1 009%
(201)
+63%
(118)
+41%
(77)
+35%
(15)
+80%
(12)
+23%
64
N/A
62
-4%
49
-21%
379
+676%
(5)
N/A
(30)
-545%
28
N/A
(109)
N/A
3
N/A
110
+3 843%
39
-65%
(217)
N/A
21
N/A
(49)
N/A
41
N/A
331
+713%
1 463
+342%
50
-97%
(48)
N/A
275
N/A
(1 097)
N/A
(57)
+95%
(6)
+90%
(689)
-12 165%
(396)
+43%
1 878
N/A
2 063
+10%
1 687
-18%
4 012
+138%
2 195
-45%
2 361
+8%
2 710
+15%
(2 700)
N/A
(2 844)
-5%
Free Cash Flow
Free Cash Flow
(5 391)
N/A
(2 338)
+57%
219
N/A
2 312
+957%
3 247
+40%
3 967
+22%
4 064
+2%
3 894
-4%
3 792
-3%
3 650
-4%
4 181
+15%
3 990
-5%
3 433
-14%
3 308
-4%
3 245
-2%
3 063
-6%
3 313
+8%
3 762
+14%
3 667
-3%
4 171
+14%
4 566
+9%
4 353
-5%
4 181
-4%
4 286
+3%
4 216
-2%
4 368
+4%
4 005
-8%
2 861
-29%
1 589
-44%
1 148
-28%
1 008
-12%
1 996
+98%
2 975
+49%
3 023
+2%
3 308
+9%
3 153
-5%
3 202
+2%
3 221
+1%
2 938
-9%
2 642
-10%
2 253
-15%

See Also

Discover More