SPALI Cash Flow Statement - Supalai PCL - Alpha Spread
S

Supalai PCL
SET:SPALI

Watchlist Manager
Supalai PCL
SET:SPALI
Watchlist
Price: 20.2 THB Market Closed
Market Cap: 39.4B THB
Have any thoughts about
Supalai PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Supalai PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
4 044
4 338
5 870
5 722
6 009
6 623
5 924
5 692
6 226
6 758
6 544
6 262
5 348
5 188
6 745
7 368
7 656
7 686
6 681
7 291
8 077
7 365
7 330
6 823
5 876
5 475
5 499
5 594
5 597
7 304
7 862
9 083
9 607
9 981
11 307
10 515
10 419
9 955
7 967
7 670
7 081
Depreciation & Amortization
52
62
94
112
114
117
123
129
139
146
149
157
157
157
157
143
134
124
117
117
117
117
117
118
118
118
118
117
117
120
121
123
124
120
121
127
129
137
139
138
143
Other Non-Cash Items
146
160
202
191
212
239
264
312
328
283
285
224
146
124
(468)
(497)
(514)
(499)
(38)
(89)
(71)
(25)
47
(17)
(107)
3 961
7 510
12 340
14 550
14 553
15 387
17 061
18 183
18 775
21 017
20 482
20 821
21 145
19 114
19 849
19 240
Cash Taxes Paid
943
843
967
968
985
1 096
1 163
1 160
1 169
1 037
1 180
1 168
1 164
1 139
1 085
1 121
1 123
1 428
1 375
1 383
1 400
1 365
1 440
1 428
1 412
1 305
1 089
1 099
1 128
1 244
1 498
1 638
1 634
2 031
2 284
2 230
2 269
2 260
2 081
1 977
2 010
Cash Interest Paid
305
367
429
420
473
479
492
527
566
589
620
642
653
674
599
547
509
455
482
423
427
358
370
352
372
378
399
459
422
427
365
305
249
239
262
261
307
353
436
495
533
Change in Working Capital
(7 728)
(9 549)
(8 976)
(8 658)
(7 707)
(7 263)
(7 647)
(11 134)
(10 131)
(8 089)
(7 900)
(5 303)
(6 113)
(5 258)
(3 418)
(4 402)
(3 766)
(4 401)
(4 922)
(2 336)
(1 649)
(2 432)
(3 187)
(4 218)
(6 453)
(12 116)
(15 611)
(19 299)
(21 675)
(20 255)
(20 895)
(22 257)
(22 085)
(25 906)
(27 086)
(27 855)
(29 876)
(27 901)
(28 032)
(27 836)
(27 409)
Cash from Operating Activities
(3 485)
N/A
(4 989)
-43%
(2 810)
+44%
(2 633)
+6%
(1 372)
+48%
(285)
+79%
(1 336)
-369%
(5 001)
-274%
(3 438)
+31%
(903)
+74%
(921)
-2%
1 340
N/A
(462)
N/A
211
N/A
3 016
+1 328%
2 612
-13%
3 510
+34%
2 910
-17%
1 839
-37%
4 984
+171%
6 475
+30%
5 024
-22%
4 307
-14%
2 706
-37%
(566)
N/A
(2 562)
-353%
(2 484)
+3%
(1 248)
+50%
(1 411)
-13%
1 723
N/A
2 476
+44%
4 009
+62%
5 829
+45%
2 970
-49%
5 359
+80%
3 270
-39%
1 493
-54%
3 336
+123%
(812)
N/A
(180)
+78%
(947)
-427%
Investing Cash Flow
Capital Expenditures
(41)
(93)
(131)
(169)
(173)
(124)
(93)
(66)
(61)
(59)
(51)
(71)
(70)
(72)
(71)
(37)
(32)
(30)
(35)
(38)
(45)
(51)
(52)
(70)
(62)
(70)
(64)
(42)
(45)
(31)
(38)
(51)
(62)
(70)
(99)
(95)
(84)
(83)
(60)
(73)
(88)
Other Items
(803)
8
(35)
(251)
(286)
(303)
(341)
(288)
(253)
(559)
(898)
(762)
(967)
(646)
(476)
(395)
(186)
328
176
24
263
(226)
191
268
(737)
(444)
(1 372)
(397)
435
(549)
379
(149)
(239)
(3 612)
(4 310)
(4 978)
(4 236)
990
3 269
4 053
4 490
Cash from Investing Activities
(844)
N/A
(85)
+90%
(166)
-96%
(420)
-152%
(459)
-9%
(427)
+7%
(434)
-2%
(354)
+18%
(314)
+11%
(618)
-97%
(948)
-53%
(833)
+12%
(1 037)
-24%
(717)
+31%
(547)
+24%
(432)
+21%
(217)
+50%
298
N/A
141
-53%
(14)
N/A
218
N/A
(276)
N/A
139
N/A
199
+43%
(799)
N/A
(515)
+36%
(1 436)
-179%
(439)
+69%
390
N/A
(580)
N/A
341
N/A
(200)
N/A
(300)
-50%
(3 682)
-1 126%
(4 409)
-20%
(5 073)
-15%
(4 320)
+15%
906
N/A
3 209
+254%
3 980
+24%
4 402
+11%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
564
804
1 511
1 706
1 142
902
195
0
(2 097)
(2 988)
(3 000)
(3 000)
(903)
(12)
0
0
0
60
60
102
0
43
0
0
0
Net Issuance of Debt
5 261
5 963
4 447
4 239
3 435
2 616
3 783
7 577
6 077
3 149
3 688
1 034
3 055
3 334
(1 317)
(1 302)
(2 964)
(3 982)
(2 743)
(5 201)
(6 216)
(3 772)
(1 923)
(1 066)
5 649
8 250
8 900
7 574
4 318
2 140
(294)
(1 573)
(3 210)
3 636
2 968
4 498
6 252
(373)
2 105
2 468
3 630
Cash Paid for Dividends
0
(1 202)
(1 287)
(1 287)
0
(1 717)
(1 974)
(1 974)
0
(1 716)
(1 716)
(1 715)
0
(1 801)
(943)
(944)
0
0
(838)
(838)
0
(1 286)
(1 305)
(2 143)
0
(2 043)
(2 160)
(2 160)
0
(1 949)
(1 949)
(1 948)
0
(2 436)
(2 828)
(2 828)
0
(2 830)
(2 831)
(2 831)
0
Other
(19)
0
0
(14)
0
0
(73)
(93)
0
0
(35)
(51)
(60)
(60)
(60)
(25)
(16)
(46)
(46)
(30)
(55)
(25)
(33)
(34)
(25)
(25)
(19)
(19)
(27)
(27)
(26)
(26)
(26)
(26)
(25)
(37)
(41)
(41)
(44)
(44)
(35)
Cash from Financing Activities
4 127
N/A
4 866
+18%
3 159
-35%
2 937
-7%
2 133
-27%
885
-58%
1 735
+96%
5 510
+218%
4 010
-27%
1 339
-67%
1 937
+45%
(732)
N/A
1 281
N/A
1 474
+15%
(2 319)
N/A
(2 271)
+2%
(3 361)
-48%
(3 225)
+4%
(2 115)
+34%
(4 363)
-106%
(5 966)
-37%
(5 018)
+16%
(3 905)
+22%
(3 243)
+17%
1 384
N/A
3 193
+131%
3 721
+17%
2 395
-36%
1 227
-49%
152
-88%
(2 269)
N/A
(3 548)
-56%
(5 185)
-46%
1 233
N/A
176
-86%
1 735
+887%
3 485
+101%
(3 202)
N/A
(727)
+77%
(407)
+44%
765
N/A
Change in Cash
Effect of Foreign Exchange Rates
25
4
22
(15)
(15)
(17)
(46)
(19)
(22)
18
31
(4)
25
27
33
35
7
(52)
(59)
(65)
(91)
(84)
(107)
(62)
(63)
(5)
61
(30)
24
4
(22)
30
4
(63)
(27)
(243)
(238)
(177)
(226)
3
45
Net Change in Cash
(177)
N/A
(204)
-15%
205
N/A
(130)
N/A
287
N/A
156
-46%
(80)
N/A
136
N/A
236
+73%
(164)
N/A
98
N/A
(229)
N/A
(194)
+15%
995
N/A
183
-82%
(56)
N/A
(61)
-9%
(70)
-15%
(195)
-180%
542
N/A
635
+17%
(354)
N/A
434
N/A
(400)
N/A
(44)
+89%
112
N/A
(138)
N/A
679
N/A
230
-66%
1 299
+466%
527
-59%
291
-45%
348
+19%
458
+32%
1 099
+140%
(311)
N/A
419
N/A
864
+106%
1 443
+67%
3 396
+135%
4 266
+26%
Free Cash Flow
Free Cash Flow
(3 526)
N/A
(5 081)
-44%
(2 941)
+42%
(2 802)
+5%
(1 544)
+45%
(409)
+74%
(1 429)
-250%
(5 066)
-254%
(3 499)
+31%
(962)
+73%
(972)
-1%
1 269
N/A
(532)
N/A
140
N/A
2 945
+2 011%
2 575
-13%
3 479
+35%
2 879
-17%
1 803
-37%
4 946
+174%
6 430
+30%
4 974
-23%
4 255
-14%
2 636
-38%
(627)
N/A
(2 632)
-320%
(2 548)
+3%
(1 289)
+49%
(1 457)
-13%
1 692
N/A
2 438
+44%
3 958
+62%
5 767
+46%
2 900
-50%
5 261
+81%
3 175
-40%
1 409
-56%
3 253
+131%
(873)
N/A
(253)
+71%
(1 034)
-309%

See Also

Discover More