S

Siam Wellness Group PCL
SET:SPA

Watchlist Manager
Siam Wellness Group PCL
SET:SPA
Watchlist
Price: 6.95 THB Market Closed
Market Cap: 8.9B THB
Have any thoughts about
Siam Wellness Group PCL?
Write Note

Relative Value

The Relative Value of one SPA stock under the Base Case scenario is 4.96 THB. Compared to the current market price of 6.95 THB, Siam Wellness Group PCL is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPA Relative Value
Base Case
4.96 THB
Overvaluation 29%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
8
Median 3Y
8.8
Median 5Y
8.2
Industry
1.2
Forward
5.2
vs History
30
vs Industry
18
Median 3Y
23.9
Median 5Y
13.5
Industry
15.3
Forward
30.9
vs History
61
vs Industry
18
Median 3Y
19.8
Median 5Y
18.1
Industry
8.1
vs History
33
vs Industry
16
Median 3Y
107.5
Median 5Y
63.4
Industry
11.7
vs History
39
vs Industry
6
Median 3Y
9.9
Median 5Y
8.1
Industry
1.6
vs History
73
vs Industry
8
Median 3Y
9.4
Median 5Y
8.4
Industry
1.3
Forward
5.3
vs History
42
vs Industry
5
Median 3Y
22.7
Median 5Y
18
Industry
2.8
vs History
68
vs Industry
18
Median 3Y
23
Median 5Y
18.8
Industry
8.1
Forward
13.3
vs History
30
vs Industry
14
Median 3Y
24.1
Median 5Y
12.6
Industry
10.9
Forward
23.1
vs History
66
vs Industry
17
Median 3Y
20.5
Median 5Y
20.5
Industry
8.5
vs History
52
vs Industry
19
Median 3Y
19.6
Median 5Y
20.6
Industry
11.2
vs History
20
vs Industry
9
Median 3Y
4
Median 5Y
3.3
Industry
1.2

Multiples Across Competitors

SPA Competitors Multiples
Siam Wellness Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Siam Wellness Group PCL
SET:SPA
8.9B THB 5.8 25 14.6 25.1
PH
Golden MV Holdings Inc
XPHS:HVN
1.4T PHP 360.9 1 048 854.2 887.5
AU
Slater & Gordon Ltd
ASX:SGH
18.8B AUD 103 8 726.3 1 127.5 1 127.5
US
Service Corporation International
NYSE:SCI
11.7B USD 2.8 23.2 13.3 18.1
US
H & R Block Inc
NYSE:HRB
7.4B USD 1.9 17.6 12.1 14.7
US
ADT Inc
NYSE:ADT
6.3B USD 1.3 7.1 5.4 11.5
US
Frontdoor Inc
NASDAQ:FTDR
4.3B USD 2.4 18.4 11.8 13.1
US
Mister Car Wash Inc
NYSE:MCW
2.3B USD 2.5 29 12.9 18
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.1B USD 2.4 41.2 22.5 29.5
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
8.9B HKD 3.8 13.5 4.6 5
AU
InvoCare Ltd
ASX:IVC
1.8B AUD 3.1 93.3 46.2 46.2

See Also

Discover More
Back to Top