S

Siam Wellness Group PCL
SET:SPA

Watchlist Manager
Siam Wellness Group PCL
SET:SPA
Watchlist
Price: 6.9 THB -0.72% Market Closed
Market Cap: 8.8B THB
Have any thoughts about
Siam Wellness Group PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Siam Wellness Group PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
51
41
40
63
91
115
134
148
155
168
164
174
185
188
206
219
228
237
241
244
243
265
288
221
85
(53)
(211)
(294)
(302)
(328)
(295)
(271)
(211)
(147)
(87)
19
108
205
277
317
334
Depreciation & Amortization
24
26
28
30
32
35
39
44
48
51
55
60
66
72
77
82
86
90
96
105
110
117
118
157
182
186
206
218
247
295
327
321
313
311
312
309
304
292
276
269
265
Other Non-Cash Items
9
10
10
6
4
29
73
73
99
23
1
4
(55)
(23)
9
(74)
9
51
14
47
(4)
(51)
20
71
82
109
33
3
(26)
(50)
(96)
(87)
(91)
(79)
(41)
(27)
1
17
24
25
25
Cash Taxes Paid
14
14
14
14
8
14
14
14
25
29
29
29
25
28
28
28
33
32
33
33
36
38
39
39
45
27
26
26
5
4
4
4
1
1
2
2
4
5
5
5
4
Change in Working Capital
(26)
(26)
(24)
(21)
(10)
(25)
(6)
(20)
(33)
(32)
(14)
(33)
(26)
(25)
(102)
(50)
(72)
(70)
(33)
(60)
(51)
(98)
(99)
(193)
(138)
(18)
5
110
72
4
(16)
(24)
(7)
6
3
(4)
(30)
(41)
(29)
(24)
(56)
Cash from Operating Activities
58
N/A
52
-11%
53
+3%
78
+47%
117
+49%
154
+32%
240
+55%
244
+2%
269
+10%
210
-22%
206
-2%
205
0%
171
-17%
212
+24%
190
-10%
176
-7%
251
+43%
308
+23%
318
+3%
336
+6%
297
-12%
233
-21%
325
+39%
256
-21%
212
-17%
223
+5%
33
-85%
38
+15%
(8)
N/A
(79)
-846%
(81)
-2%
(61)
+24%
4
N/A
91
+1 987%
187
+104%
297
+59%
384
+29%
474
+23%
549
+16%
586
+7%
568
-3%
Investing Cash Flow
Capital Expenditures
(64)
(73)
(88)
(87)
(98)
(99)
(145)
(160)
(188)
(260)
(277)
(283)
(271)
(279)
(248)
(220)
(241)
(206)
(221)
(247)
(220)
(172)
(162)
(150)
(151)
(167)
(143)
(124)
(97)
(51)
(30)
(70)
(94)
(116)
(118)
(87)
(59)
(65)
(60)
(62)
(97)
Other Items
1
0
(98)
(97)
(97)
(137)
(39)
(39)
(38)
2
2
(4)
(5)
(5)
(5)
1
1
2
2
(59)
(91)
(91)
(53)
12
48
49
11
6
6
6
6
5
0
0
(0)
(0)
(0)
1
2
13
14
Cash from Investing Activities
(63)
N/A
(73)
-14%
(186)
-156%
(184)
+1%
(195)
-6%
(236)
-21%
(183)
+22%
(199)
-8%
(226)
-14%
(258)
-14%
(276)
-7%
(287)
-4%
(276)
+4%
(284)
-3%
(253)
+11%
(219)
+14%
(240)
-9%
(204)
+15%
(219)
-7%
(305)
-39%
(311)
-2%
(262)
+16%
(215)
+18%
(138)
+36%
(102)
+26%
(119)
-16%
(132)
-11%
(117)
+11%
(91)
+22%
(45)
+50%
(25)
+45%
(65)
-160%
(94)
-45%
(116)
-24%
(119)
-2%
(88)
+26%
(59)
+33%
(64)
-9%
(58)
+10%
(50)
+14%
(83)
-67%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(17)
4
(26)
(47)
(80)
(125)
(58)
(36)
(5)
80
100
94
132
210
154
144
67
(88)
(46)
(7)
113
104
(51)
(11)
(30)
(48)
178
183
89
159
101
45
85
39
7
(94)
(255)
(395)
(424)
(81)
(392)
Cash Paid for Dividends
0
0
(40)
0
(54)
(54)
(43)
0
(57)
(57)
(57)
0
(57)
(86)
(57)
0
(68)
0
(40)
0
(46)
(86)
(86)
0
(17)
(17)
(17)
(17)
0
0
0
0
0
0
0
0
0
0
(0)
0
(12)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(17)
N/A
4
N/A
217
+4 832%
196
-10%
148
-24%
104
-30%
(100)
N/A
(79)
+21%
(62)
+22%
22
N/A
43
+90%
37
-12%
75
+102%
124
+64%
97
-22%
87
-10%
(1)
N/A
(128)
-12 666%
(86)
+32%
(47)
+46%
28
N/A
18
-34%
(137)
N/A
(97)
+29%
(48)
+51%
(66)
-38%
161
N/A
166
+3%
89
-46%
159
+79%
101
-36%
45
-55%
85
+89%
39
-54%
7
-82%
(94)
N/A
(255)
-170%
(395)
-55%
(424)
-7%
(81)
+81%
(404)
-401%
Change in Cash
Net Change in Cash
(23)
N/A
(17)
+27%
84
N/A
90
+6%
70
-22%
22
-68%
(44)
N/A
(34)
+23%
(19)
+45%
(26)
-41%
(27)
-4%
(44)
-61%
(30)
+32%
52
N/A
34
-35%
45
+31%
11
-76%
(24)
N/A
13
N/A
(16)
N/A
14
N/A
(11)
N/A
(27)
-156%
21
N/A
61
+194%
39
-37%
62
+61%
86
+39%
(10)
N/A
35
N/A
(5)
N/A
(81)
-1 634%
(4)
+95%
15
N/A
75
+403%
115
+53%
70
-39%
15
-79%
67
+359%
456
+577%
82
-82%
Free Cash Flow
Free Cash Flow
(6)
N/A
(21)
-237%
(35)
-63%
(9)
+75%
19
N/A
56
+196%
95
+71%
85
-11%
81
-4%
(51)
N/A
(72)
-41%
(77)
-8%
(100)
-30%
(67)
+33%
(58)
+13%
(44)
+25%
10
N/A
102
+891%
97
-5%
90
-7%
77
-14%
62
-20%
164
+164%
106
-35%
61
-43%
56
-8%
(110)
N/A
(86)
+22%
(106)
-23%
(130)
-23%
(111)
+14%
(132)
-18%
(90)
+32%
(25)
+73%
68
N/A
210
+206%
325
+55%
409
+26%
489
+20%
524
+7%
471
-10%

See Also

Discover More