S

Sonic Interfreight PCL
SET:SONIC

Watchlist Manager
Sonic Interfreight PCL
SET:SONIC
Watchlist
Price: 1.6 THB 0.63% Market Closed
Market Cap: 1.2B THB

Intrinsic Value

The intrinsic value of one SONIC stock under the Base Case scenario is 3.23 THB. Compared to the current market price of 1.6 THB, Sonic Interfreight PCL is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SONIC Intrinsic Value
3.23 THB
Undervaluation 51%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Sonic Interfreight PCL

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
SONIC
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SONIC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Sonic Interfreight PCL
SET:SONIC
TH
Logistics & Transportation
Market Cap
1.2B THB
IPO
Oct 19, 2018
TH
Logistics & Transportation
Market Cap
1.2B THB
IPO
Oct 19, 2018
Price
฿false
EPS
฿false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SONIC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Sonic Interfreight PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sonic Interfreight PCL

Current Assets 984.4m
Cash & Short-Term Investments 610m
Receivables 366.4m
Other Current Assets 8m
Non-Current Assets 1.2B
Long-Term Investments 112.6m
PP&E 972.4m
Intangibles 2.1m
Other Non-Current Assets 63m
Efficiency

Free Cash Flow Analysis
Sonic Interfreight PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sonic Interfreight PCL

Revenue
2.2B THB
Cost of Revenue
-1.8B THB
Gross Profit
438.1m THB
Operating Expenses
-253.6m THB
Operating Income
184.5m THB
Other Expenses
-16.6m THB
Net Income
167.9m THB
Fundamental Scores

SONIC Profitability Score
Profitability Due Diligence

Sonic Interfreight PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive 3-Year Average ROE
Negative Free Cash Flow
Exceptional 1-Year Revenue Growth
50/100
Profitability
Score

Sonic Interfreight PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

SONIC Solvency Score
Solvency Due Diligence

Sonic Interfreight PCL's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Negative Net Debt
85/100
Solvency
Score

Sonic Interfreight PCL's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SONIC Price Targets Summary
Sonic Interfreight PCL

There are no price targets for SONIC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SONIC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one SONIC stock?

The intrinsic value of one SONIC stock under the Base Case scenario is 3.23 THB.

Is SONIC stock undervalued or overvalued?

Compared to the current market price of 1.6 THB, Sonic Interfreight PCL is Undervalued by 51%.

Back to Top