S

S & P Syndicate PCL
SET:SNP

Watchlist Manager
S & P Syndicate PCL
SET:SNP
Watchlist
Price: 11.3 THB 0.89% Market Closed
Market Cap: 5.8B THB
Have any thoughts about
S & P Syndicate PCL?
Write Note

Income Statement

Earnings Waterfall
S & P Syndicate PCL

Revenue
6.2B THB
Cost of Revenue
-2.7B THB
Gross Profit
3.5B THB
Operating Expenses
-2.9B THB
Operating Income
522.6m THB
Other Expenses
-95.4m THB
Net Income
427.2m THB

Income Statement
S & P Syndicate PCL

Rotate your device to view
Income Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
7 153
N/A
7 257
+1%
7 352
+1%
7 406
+1%
7 523
+2%
7 552
+0%
7 583
+0%
7 694
+1%
7 768
+1%
7 775
+0%
7 824
+1%
7 788
0%
7 744
-1%
7 786
+1%
7 760
0%
7 740
0%
7 748
+0%
7 608
-2%
7 546
-1%
7 498
-1%
7 387
-1%
7 312
-1%
7 034
-4%
6 271
-11%
5 686
-9%
5 199
-9%
4 893
-6%
4 980
+2%
4 778
-4%
4 817
+1%
4 944
+3%
5 189
+5%
5 549
+7%
5 712
+3%
5 862
+3%
6 017
+3%
6 141
+2%
6 224
+1%
6 226
+0%
6 222
0%
6 174
-1%
Gross Profit
Cost of Revenue
(3 918)
(3 937)
(3 966)
(3 945)
(3 973)
(3 998)
(4 030)
(4 134)
(4 239)
(4 299)
(4 339)
(4 296)
(4 231)
(4 258)
(4 250)
(4 287)
(4 332)
(4 274)
(4 278)
(4 280)
(4 248)
(4 220)
(3 988)
(3 464)
(2 983)
(2 459)
(2 364)
(2 346)
(2 287)
(2 296)
(2 279)
(2 384)
(2 474)
(2 526)
(2 590)
(2 651)
(2 699)
(2 729)
(2 733)
(2 730)
(2 714)
Gross Profit
3 235
N/A
3 320
+3%
3 386
+2%
3 461
+2%
3 550
+3%
3 554
+0%
3 553
0%
3 560
+0%
3 529
-1%
3 476
-1%
3 485
+0%
3 492
+0%
3 512
+1%
3 527
+0%
3 510
-1%
3 453
-2%
3 416
-1%
3 334
-2%
3 268
-2%
3 217
-2%
3 139
-2%
3 092
-2%
3 046
-2%
2 806
-8%
2 703
-4%
2 740
+1%
2 530
-8%
2 634
+4%
2 491
-5%
2 521
+1%
2 664
+6%
2 805
+5%
3 076
+10%
3 185
+4%
3 272
+3%
3 366
+3%
3 442
+2%
3 496
+2%
3 494
0%
3 492
0%
3 460
-1%
Operating Income
Operating Expenses
(2 656)
(2 697)
(2 734)
(2 760)
(2 781)
(2 798)
(2 830)
(2 867)
(2 917)
(2 897)
(2 919)
(2 952)
(2 970)
(2 940)
(2 943)
(2 911)
(2 863)
(2 885)
(2 832)
(2 832)
(2 774)
(2 743)
(2 781)
(2 592)
(2 456)
(2 405)
(2 081)
(2 097)
(2 025)
(2 070)
(2 202)
(2 278)
(2 458)
(2 572)
(2 645)
(2 735)
(2 815)
(2 885)
(2 900)
(2 915)
(2 938)
Selling, General & Administrative
(2 731)
(2 778)
(2 813)
(2 832)
(2 849)
(2 877)
(2 918)
(2 951)
(2 997)
(3 054)
(3 074)
(3 107)
(3 137)
(3 141)
(3 144)
(3 120)
(3 063)
(2 984)
(2 923)
(2 915)
(2 857)
(2 816)
(2 854)
(2 666)
(2 534)
(2 492)
(2 178)
(2 198)
(2 128)
(2 167)
(2 298)
(2 374)
(2 553)
(2 515)
(2 726)
(2 808)
(2 880)
(2 772)
(2 961)
(2 978)
(3 000)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(144)
0
0
0
(179)
0
0
0
Other Operating Expenses
75
81
79
73
68
79
88
84
81
157
155
155
166
201
201
209
201
98
91
82
82
73
73
74
78
87
96
101
103
96
96
97
95
87
81
73
66
66
61
63
62
Operating Income
579
N/A
623
+8%
652
+5%
702
+8%
769
+10%
756
-2%
723
-4%
693
-4%
612
-12%
579
-5%
566
-2%
540
-5%
542
+0%
587
+8%
566
-4%
542
-4%
554
+2%
449
-19%
435
-3%
385
-12%
365
-5%
349
-4%
264
-24%
214
-19%
247
+16%
334
+35%
448
+34%
537
+20%
466
-13%
451
-3%
462
+3%
528
+14%
617
+17%
613
-1%
627
+2%
631
+1%
627
-1%
611
-3%
593
-3%
577
-3%
523
-9%
Pre-Tax Income
Interest Income Expense
21
7
(3)
11
21
6
2
64
56
(24)
(22)
(100)
(93)
(12)
(11)
(12)
(15)
(4)
(4)
(3)
(3)
(8)
(37)
(60)
(72)
(116)
(100)
(78)
(63)
(51)
(51)
(62)
(73)
(52)
(48)
(36)
(30)
(25)
(18)
(16)
(22)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
600
N/A
630
+5%
649
+3%
713
+10%
789
+11%
763
-3%
725
-5%
757
+4%
668
-12%
555
-17%
544
-2%
440
-19%
450
+2%
575
+28%
555
-4%
530
-4%
539
+2%
438
-19%
431
-2%
382
-11%
362
-5%
341
-6%
227
-33%
153
-32%
175
+14%
218
+25%
348
+60%
460
+32%
403
-12%
400
-1%
411
+3%
465
+13%
544
+17%
561
+3%
579
+3%
595
+3%
597
+0%
586
-2%
575
-2%
561
-2%
501
-11%
Net Income
Tax Provision
(131)
(133)
(141)
(152)
(158)
(155)
(148)
(169)
(155)
(117)
(112)
(80)
(71)
(79)
(68)
(58)
(62)
(61)
(57)
(49)
(33)
(36)
(26)
(16)
(35)
(36)
(54)
(69)
(55)
(59)
(62)
(78)
(94)
(97)
(98)
(106)
(104)
(99)
(100)
(87)
(74)
Income from Continuing Operations
469
497
508
561
632
608
578
589
513
438
432
361
379
496
487
472
477
377
374
333
329
304
201
137
140
182
294
391
348
341
349
387
450
464
482
489
493
487
475
474
427
Income to Minority Interest
6
1
1
0
(10)
(2)
(4)
(4)
1
(1)
5
14
19
(13)
(9)
(11)
(12)
23
18
16
13
10
14
12
22
1
(5)
(7)
(23)
(1)
(1)
0
(0)
(3)
(4)
(6)
(2)
(2)
(2)
0
1
Net Income (Common)
475
N/A
498
+5%
509
+2%
561
+10%
622
+11%
606
-2%
574
-5%
585
+2%
514
-12%
438
-15%
437
0%
375
-14%
397
+6%
484
+22%
478
-1%
461
-4%
465
+1%
400
-14%
392
-2%
349
-11%
342
-2%
314
-8%
215
-32%
149
-31%
162
+9%
183
+13%
289
+58%
384
+33%
325
-15%
340
+5%
348
+2%
387
+11%
450
+16%
460
+2%
478
+4%
484
+1%
491
+1%
485
-1%
474
-2%
474
+0%
427
-10%
EPS (Diluted)
0.97
N/A
1.01
+4%
1.04
+3%
1.15
+11%
1.27
+10%
1.21
-5%
1.17
-3%
1.19
+2%
1.05
-12%
0.87
-17%
0.9
+3%
0.77
-14%
0.81
+5%
0.97
+20%
0.97
N/A
0.94
-3%
0.95
+1%
0.8
-16%
0.79
-1%
0.7
-11%
0.68
-3%
0.63
-7%
0.4
-37%
0.3
-25%
0.33
+10%
0.37
+12%
0.59
+59%
0.78
+32%
0.65
-17%
0.69
+6%
0.69
N/A
0.76
+10%
0.89
+17%
0.9
+1%
0.93
+3%
0.94
+1%
0.96
+2%
0.94
-2%
0.92
-2%
0.92
N/A
0.83
-10%

See Also

Discover More