Srinanaporn Marketing PCL
SET:SNNP
Intrinsic Value
The intrinsic value of one SNNP stock under the Base Case scenario is 20.25 THB. Compared to the current market price of 12 THB, Srinanaporn Marketing PCL is Undervalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Srinanaporn Marketing PCL
Fundamental Analysis

Revenue & Expenses Breakdown
Srinanaporn Marketing PCL
Balance Sheet Decomposition
Srinanaporn Marketing PCL
Current Assets | 3B |
Cash & Short-Term Investments | 81m |
Receivables | 2B |
Other Current Assets | 867.8m |
Non-Current Assets | 2.5B |
Long-Term Investments | 211.8m |
PP&E | 2.3B |
Intangibles | 15.9m |
Other Non-Current Assets | 48.1m |
Free Cash Flow Analysis
Srinanaporn Marketing PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
Srinanaporn Marketing PCL
Revenue
|
5.9B
THB
|
Cost of Revenue
|
-4.2B
THB
|
Gross Profit
|
1.8B
THB
|
Operating Expenses
|
-966.7m
THB
|
Operating Income
|
793.9m
THB
|
Other Expenses
|
-142.7m
THB
|
Net Income
|
651.2m
THB
|
SNNP Profitability Score
Profitability Due Diligence
Srinanaporn Marketing PCL's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Srinanaporn Marketing PCL's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
SNNP Solvency Score
Solvency Due Diligence
Srinanaporn Marketing PCL's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Score
Srinanaporn Marketing PCL's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SNNP Price Targets Summary
Srinanaporn Marketing PCL
According to Wall Street analysts, the average 1-year price target for SNNP is 13.91 THB with a low forecast of 13.03 THB and a high forecast of 15.75 THB.
Dividends
Current shareholder yield for SNNP is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SNNP stock under the Base Case scenario is 20.25 THB.
Compared to the current market price of 12 THB, Srinanaporn Marketing PCL is Undervalued by 41%.