SNNP Relative Valuation - Srinanaporn Marketing PCL - Alpha Spread

Watchlist Manager

Watchlist

Price: 11.9 THB

Market Cap: 11.4B THB

Have any thoughts about
Srinanaporn Marketing PCL?

Write Note

Section:

Relative Value

The Relative Value of one SNNP stock under the Base Case scenario is 19.4 THB. Compared to the current market price of 11.9 THB, Srinanaporn Marketing PCL is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SNNP Relative Value

Base Case

S

Worst Case

Base Case

Best Case

Valuation Multiples

vs History	95
vs Industry	22

Median 5Y

3.1

Industry

1

Forward

1.8

vs History	95
vs Industry	31

Median 5Y

32.8

Industry

16.8

Forward

16.5

vs History	83
vs Industry	9

Median 5Y

36.6

Industry

9.9

vs History	66
vs Industry	19

Median 5Y

39.4

Industry

17.2

vs History	92
vs Industry	14

Median 5Y

5.1

Industry

1.5

vs History	95
vs Industry	23

Median 5Y

3.1

Industry

1.1

Forward

1.9

vs History	95
vs Industry	29

Median 5Y

11.4

Industry

4.8

vs History	95
vs Industry	28

Median 5Y

21.4

Industry

10.6

Forward

11.4

vs History	95
vs Industry	30

Median 5Y

27.7

Industry

13.7

Forward

14

vs History	83
vs Industry	11

Median 5Y

36.8

Industry

11.2

vs History	73
vs Industry	7

Median 5Y

57.1

Industry

15.5

vs History	90
vs Industry	13

Median 5Y

4.3

Industry

1.1

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

Close

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	S	Srinanaporn Marketing PCL SET:SNNP	11.4B THB	1.9	17.6	12.4	15.2
JP	G	Goyo Foods Industry Co Ltd TSE:2230	53.2T JPY	23 895.9	540 752.8	186 542.5	318 284.3
CH		Nestle SA SIX:NESN	190.5B CHF	2.1	17	12.4	15.1
US		Mondelez International Inc NASDAQ:MDLZ	80.2B USD	2.2	21	12.9	15.6
ZA	T	Tiger Brands Ltd JSE:TBS	45.5B Zac	0	0	0	0
FR		Danone SA PAR:BN	41.2B EUR	1.5	41.1	9.4	13.8
MY	O	Ocb Bhd KLSE:OCB	167.6B MYR	542	14 380.3	7 279.1	9 403.8
US		Kraft Heinz Co NASDAQ:KHC	37B USD	1.4	27	8.8	10.3
ZA	A	Avi Ltd JSE:AVI	35.8B Zac	0	0	0	0
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	260.3B CNY	10.1	43.5	37.3	37.3
US		General Mills Inc NYSE:GIS	35.2B USD	1.8	13.5	10.7	12.3

				Revenue Growth	P/S to Growth
TH	S	Srinanaporn Marketing PCL SET:SNNP	Average P/S: 2 717.7 1.9	24%	0.1
JP	G	Goyo Foods Industry Co Ltd TSE:2230	23 895.9	N/A	N/A
CH		Nestle SA SIX:NESN	2.1	5%	0.4
US		Mondelez International Inc NASDAQ:MDLZ	2.2	13%	0.2
ZA	T	Tiger Brands Ltd JSE:TBS	Not Available	17%	N/A
FR		Danone SA PAR:BN	1.5	9%	0.2
MY	O	Ocb Bhd KLSE:OCB	542	N/A	N/A
US		Kraft Heinz Co NASDAQ:KHC	1.4	1%	2.1
ZA	A	Avi Ltd JSE:AVI	Not Available	23%	N/A
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	10.1	35%	0.3
US		General Mills Inc NYSE:GIS	1.8	2%	0.8

				Earnings Growth	P/E to Growth
TH	S	Srinanaporn Marketing PCL SET:SNNP	Average P/E: 61 701.6 17.6	36%	0.5
JP	G	Goyo Foods Industry Co Ltd TSE:2230	540 752.8	N/A	N/A
CH		Nestle SA SIX:NESN	17	18%	1
US		Mondelez International Inc NASDAQ:MDLZ	21	5%	4.2
ZA	T	Tiger Brands Ltd JSE:TBS	Not Available	50%	N/A
FR		Danone SA PAR:BN	41.1	211%	0.2
MY	O	Ocb Bhd KLSE:OCB	14 380.3	N/A	N/A
US		Kraft Heinz Co NASDAQ:KHC	27	38%	0.7
ZA	A	Avi Ltd JSE:AVI	Not Available	29%	N/A
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	43.5	40%	1.1
US		General Mills Inc NYSE:GIS	13.5	12%	1.1

				EBITDA Growth	EV/EBITDA to Growth
TH	S	Srinanaporn Marketing PCL SET:SNNP	Average EV/EBITDA: 21 547.3 12.4	29%	0.4
JP	G	Goyo Foods Industry Co Ltd TSE:2230	186 542.5	N/A	N/A
CH		Nestle SA SIX:NESN	12.4	5%	2.3
US		Mondelez International Inc NASDAQ:MDLZ	12.9	19%	0.7
ZA	T	Tiger Brands Ltd JSE:TBS	Not Available	74%	N/A
FR		Danone SA PAR:BN	9.4	4%	2.5
MY	O	Ocb Bhd KLSE:OCB	7 279.1	N/A	N/A
US		Kraft Heinz Co NASDAQ:KHC	8.8	6%	1.4
ZA	A	Avi Ltd JSE:AVI	Not Available	24%	N/A
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	37.3	65%	0.6
US		General Mills Inc NYSE:GIS	10.7	3%	3.6

				EBIT Growth	EV/EBIT to Growth
TH	S	Srinanaporn Marketing PCL SET:SNNP	Average EV/EBIT: 36 423.1 15.2	32%	0.5
JP	G	Goyo Foods Industry Co Ltd TSE:2230	318 284.3	N/A	N/A
CH		Nestle SA SIX:NESN	15.1	3%	4.5
US		Mondelez International Inc NASDAQ:MDLZ	15.6	19%	0.8
ZA	T	Tiger Brands Ltd JSE:TBS	Not Available	39%	N/A
FR		Danone SA PAR:BN	13.8	17%	0.8
MY	O	Ocb Bhd KLSE:OCB	9 403.8	N/A	N/A
US		Kraft Heinz Co NASDAQ:KHC	10.3	6%	1.7
ZA	A	Avi Ltd JSE:AVI	Not Available	24%	N/A
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	37.3	45%	0.8
US		General Mills Inc NYSE:GIS	12.3	2%	6.7

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Back to Top

Join more than 211,000+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.