S

Stars Microelectronics Thailand PCL
SET:SMT

Watchlist Manager
Stars Microelectronics Thailand PCL
SET:SMT
Watchlist
Price: 1.67 THB 2.45% Market Closed
Market Cap: 1.4B THB
Have any thoughts about
Stars Microelectronics Thailand PCL?
Write Note

Income Statement

Earnings Waterfall
Stars Microelectronics Thailand PCL

Revenue
2.2B THB
Cost of Revenue
-2B THB
Gross Profit
217.5m THB
Operating Expenses
-200.5m THB
Operating Income
17m THB
Other Expenses
24.8m THB
Net Income
41.8m THB

Income Statement
Stars Microelectronics Thailand PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
8 099
N/A
8 399
+4%
8 993
+7%
9 463
+5%
8 971
-5%
8 447
-6%
7 617
-10%
6 358
-17%
5 525
-13%
4 465
-19%
3 533
-21%
2 829
-20%
2 355
-17%
2 143
-9%
1 854
-13%
1 721
-7%
1 652
-4%
1 661
+1%
1 766
+6%
1 868
+6%
1 955
+5%
1 874
-4%
1 783
-5%
1 682
-6%
1 695
+1%
1 822
+8%
1 908
+5%
2 064
+8%
2 178
+6%
2 207
+1%
2 183
-1%
2 227
+2%
2 304
+3%
2 582
+12%
2 835
+10%
2 891
+2%
2 913
+1%
2 807
-4%
2 580
-8%
2 408
-7%
2 189
-9%
Gross Profit
Cost of Revenue
(8 152)
(8 516)
(9 053)
(9 487)
(8 946)
(8 346)
(7 470)
(6 137)
(5 253)
(4 147)
(3 240)
(2 519)
(2 111)
(1 926)
(1 781)
(1 678)
(1 552)
(1 544)
(1 436)
(1 525)
(1 608)
(1 585)
(1 543)
(1 484)
(1 466)
(1 511)
(1 553)
(1 654)
(1 756)
(1 766)
(1 761)
(1 784)
(1 831)
(2 065)
(2 244)
(2 266)
(2 284)
(2 201)
(2 084)
(2 020)
(1 971)
Gross Profit
(53)
N/A
(117)
-120%
(61)
+48%
(24)
+60%
25
N/A
100
+302%
147
+47%
221
+50%
272
+23%
318
+17%
293
-8%
310
+6%
244
-21%
216
-11%
72
-67%
44
-40%
100
+130%
116
+16%
330
+183%
344
+4%
348
+1%
289
-17%
240
-17%
198
-17%
229
+15%
311
+36%
356
+14%
410
+15%
422
+3%
441
+4%
422
-4%
443
+5%
474
+7%
517
+9%
591
+14%
625
+6%
629
+1%
605
-4%
497
-18%
388
-22%
218
-44%
Operating Income
Operating Expenses
(195)
(195)
(175)
(170)
(176)
(197)
(203)
(225)
(225)
(213)
(289)
(261)
(445)
(444)
(583)
(558)
(370)
(344)
(243)
(209)
(224)
(240)
(266)
(245)
(246)
(238)
(237)
(218)
(219)
(223)
(232)
(243)
(245)
(224)
(247)
(253)
(248)
(269)
(258)
(197)
(200)
Selling, General & Administrative
(226)
(224)
(194)
(198)
(202)
(219)
(225)
(237)
(239)
(231)
(283)
(299)
(489)
(493)
(572)
(581)
(390)
(380)
(238)
(246)
(259)
(272)
(262)
(272)
(274)
(270)
(274)
(259)
(261)
(273)
(278)
(289)
(291)
(294)
(320)
(337)
(340)
(332)
(309)
(289)
(280)
Depreciation & Amortization
0
0
(6)
0
0
0
(6)
0
0
0
(6)
0
0
0
(11)
0
0
0
(5)
0
0
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
32
28
25
28
25
23
28
12
14
18
0
38
44
49
0
23
20
36
0
37
35
31
0
27
29
32
37
40
42
49
46
46
46
70
72
84
92
62
51
92
79
Operating Income
(248)
N/A
(312)
-26%
(236)
+25%
(194)
+18%
(151)
+22%
(96)
+36%
(56)
+42%
(4)
+93%
47
N/A
105
+124%
4
-96%
49
+1 172%
(201)
N/A
(228)
-14%
(510)
-124%
(515)
-1%
(270)
+48%
(227)
+16%
87
N/A
135
+55%
124
-9%
49
-60%
(27)
N/A
(46)
-74%
(17)
+64%
74
N/A
119
+61%
192
+62%
203
+6%
218
+7%
190
-13%
200
+6%
228
+14%
293
+28%
344
+17%
371
+8%
382
+3%
336
-12%
239
-29%
191
-20%
17
-91%
Pre-Tax Income
Interest Income Expense
19
42
47
52
40
(4)
3
(16)
(18)
10
(4)
(18)
(32)
(42)
(59)
(61)
(65)
(62)
(55)
(51)
(45)
(42)
(45)
(46)
(46)
(43)
(33)
(24)
(17)
(20)
(18)
(22)
(25)
(31)
(36)
(30)
(29)
(13)
(7)
1
13
Non-Reccuring Items
112
73
73
0
0
0
(10)
0
0
0
0
0
0
0
(17)
0
0
(17)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
0
0
0
9
0
0
Total Other Income
0
0
0
(0)
(0)
0
0
0
0
0
24
0
0
0
48
0
0
0
41
0
0
0
27
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(117)
N/A
(198)
-68%
(116)
+41%
(142)
-23%
(112)
+21%
(100)
+11%
(63)
+37%
(20)
+68%
29
N/A
115
+295%
24
-79%
31
+26%
(232)
N/A
(270)
-16%
(539)
-100%
(576)
-7%
(335)
+42%
(306)
+8%
73
N/A
84
+15%
78
-7%
7
-91%
(44)
N/A
(92)
-110%
(63)
+32%
31
N/A
86
+174%
168
+96%
187
+11%
198
+6%
171
-13%
178
+4%
203
+14%
262
+29%
317
+21%
341
+8%
353
+4%
323
-9%
240
-26%
192
-20%
30
-84%
Net Income
Tax Provision
9
7
(1)
(1)
(1)
2
0
0
(2)
(2)
(9)
(12)
(11)
(13)
(8)
(6)
(4)
(3)
(1)
(1)
(0)
1
2
2
1
1
(2)
(2)
(2)
(1)
39
37
28
16
(13)
(21)
(19)
(8)
(4)
(1)
13
Income from Continuing Operations
(108)
(191)
(116)
(143)
(112)
(98)
(63)
(20)
27
113
16
19
(243)
(283)
(547)
(582)
(339)
(310)
72
83
78
8
(42)
(90)
(61)
32
83
166
185
197
210
215
231
278
304
320
334
314
236
191
43
Income to Minority Interest
9
6
6
5
6
6
8
6
4
4
(3)
(5)
(5)
(6)
1
3
3
2
(2)
(0)
2
3
3
1
(0)
(2)
(2)
(2)
(2)
(1)
(1)
(0)
(0)
(1)
(0)
0
1
(0)
(1)
(1)
(1)
Net Income (Common)
(99)
N/A
(185)
-86%
(111)
+40%
(139)
-25%
(106)
+23%
(92)
+14%
(55)
+40%
(14)
+75%
31
N/A
117
+275%
13
-89%
14
+10%
(248)
N/A
(288)
-16%
(546)
-90%
(579)
-6%
(337)
+42%
(308)
+9%
70
N/A
83
+18%
80
-4%
11
-86%
(39)
N/A
(89)
-126%
(61)
+31%
29
N/A
81
+176%
163
+101%
182
+12%
196
+7%
210
+7%
215
+3%
231
+7%
277
+20%
304
+10%
320
+6%
335
+4%
314
-6%
235
-25%
190
-19%
42
-78%
EPS (Diluted)
-0.11
N/A
-0.21
-91%
-0.13
+38%
-0.16
-23%
-0.13
+19%
-0.11
+15%
-0.07
+36%
-0.01
+86%
0.05
N/A
0.15
+200%
0.02
-87%
0.02
N/A
-0.3
N/A
-0.35
-17%
-0.65
-86%
-0.54
+17%
-0.27
+50%
-0.37
-37%
0.08
N/A
0.09
+13%
0.1
+11%
0.01
-90%
-0.05
N/A
-0.11
-120%
-0.07
+36%
0.04
N/A
0.1
+150%
0.2
+100%
0.22
+10%
0.23
+5%
0.24
+4%
0.25
+4%
0.26
+4%
0.31
+19%
0.34
+10%
0.36
+6%
0.38
+6%
0.36
-5%
0.27
-25%
0.22
-19%
0.05
-77%

See Also

Discover More