S

Sahamitr Pressure Container PCL
SET:SMPC

Watchlist Manager
Sahamitr Pressure Container PCL
SET:SMPC
Watchlist
Price: 9.3 THB
Market Cap: 5B THB
Have any thoughts about
Sahamitr Pressure Container PCL?
Write Note

Income Statement

Earnings Waterfall
Sahamitr Pressure Container PCL

Revenue
4.1B THB
Cost of Revenue
-3.3B THB
Gross Profit
848.5m THB
Operating Expenses
-255.7m THB
Operating Income
592.8m THB
Other Expenses
-53.3m THB
Net Income
539.5m THB

Income Statement
Sahamitr Pressure Container PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 663
N/A
2 877
+8%
2 876
0%
2 888
+0%
2 655
-8%
2 553
-4%
2 826
+11%
2 973
+5%
3 151
+6%
3 356
+7%
3 469
+3%
3 629
+5%
3 910
+8%
4 136
+6%
4 327
+5%
4 562
+5%
4 762
+4%
4 791
+1%
4 453
-7%
4 025
-10%
3 702
-8%
3 272
-12%
3 256
-1%
3 428
+5%
3 615
+5%
3 845
+6%
3 973
+3%
3 932
-1%
3 976
+1%
4 149
+4%
4 550
+10%
5 181
+14%
5 440
+5%
5 689
+5%
5 248
-8%
4 530
-14%
4 262
-6%
3 714
-13%
3 811
+3%
4 138
+9%
4 146
+0%
Gross Profit
Cost of Revenue
(2 104)
(2 223)
(2 232)
(2 236)
(2 067)
(2 010)
(2 140)
(2 176)
(2 207)
(2 340)
(2 476)
(2 663)
(2 991)
(3 192)
(3 353)
(3 572)
(3 715)
(3 756)
(3 509)
(3 177)
(2 909)
(2 586)
(2 589)
(2 687)
(2 797)
(2 917)
(3 003)
(2 977)
(3 009)
(3 167)
(3 456)
(3 870)
(4 035)
(4 221)
(3 899)
(3 486)
(3 388)
(3 029)
(3 140)
(3 346)
(3 297)
Gross Profit
558
N/A
654
+17%
644
-1%
653
+1%
588
-10%
543
-8%
686
+27%
797
+16%
944
+18%
1 016
+8%
993
-2%
966
-3%
919
-5%
944
+3%
974
+3%
991
+2%
1 047
+6%
1 036
-1%
944
-9%
848
-10%
793
-7%
686
-13%
667
-3%
741
+11%
818
+10%
928
+13%
970
+5%
954
-2%
967
+1%
982
+2%
1 094
+11%
1 311
+20%
1 405
+7%
1 468
+5%
1 349
-8%
1 043
-23%
874
-16%
686
-22%
671
-2%
792
+18%
849
+7%
Operating Income
Operating Expenses
(277)
(292)
(286)
(306)
(268)
(258)
(263)
(276)
(296)
(311)
(330)
(320)
(341)
(347)
(335)
(355)
(326)
(292)
(256)
(203)
(206)
(198)
(214)
(232)
(226)
(240)
(260)
(259)
(279)
(292)
(241)
(258)
(266)
(293)
(313)
(308)
(289)
(246)
(218)
(236)
(256)
Selling, General & Administrative
(380)
(407)
(406)
(425)
(377)
(352)
(363)
(375)
(406)
(436)
(447)
(451)
(474)
(490)
(486)
(524)
(528)
(518)
(470)
(421)
(401)
(359)
(358)
(383)
(376)
(402)
(432)
(456)
(505)
(553)
(533)
(590)
(611)
(616)
(589)
(534)
(479)
(423)
(389)
(449)
(492)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
(8)
0
0
0
(8)
0
0
0
(7)
0
0
0
(9)
0
0
0
(9)
0
0
0
0
0
0
0
(14)
0
0
Other Operating Expenses
103
116
120
119
109
95
100
99
110
125
124
131
133
142
159
169
202
226
223
218
194
161
151
151
150
162
181
197
226
260
300
333
345
322
275
226
190
178
185
213
236
Operating Income
282
N/A
362
+29%
358
-1%
347
-3%
320
-8%
285
-11%
423
+48%
522
+23%
648
+24%
705
+9%
663
-6%
647
-2%
577
-11%
597
+3%
639
+7%
635
-1%
721
+13%
743
+3%
688
-7%
646
-6%
587
-9%
489
-17%
453
-7%
510
+12%
592
+16%
688
+16%
711
+3%
695
-2%
688
-1%
689
+0%
853
+24%
1 053
+23%
1 139
+8%
1 175
+3%
1 036
-12%
735
-29%
585
-20%
440
-25%
453
+3%
556
+23%
593
+7%
Pre-Tax Income
Interest Income Expense
(13)
(13)
(12)
(15)
(16)
(11)
(9)
(3)
(2)
3
7
7
17
20
18
15
10
7
8
11
15
9
11
31
24
40
55
31
30
13
(6)
12
10
4
(23)
(24)
(7)
5
7
23
15
Total Other Income
0
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
268
N/A
350
+30%
346
-1%
332
-4%
304
-8%
274
-10%
414
+51%
518
+25%
646
+25%
708
+10%
670
-5%
653
-3%
594
-9%
617
+4%
657
+7%
651
-1%
731
+12%
750
+3%
696
-7%
657
-6%
601
-8%
498
-17%
464
-7%
541
+17%
615
+14%
728
+18%
766
+5%
726
-5%
718
-1%
702
-2%
847
+21%
1 065
+26%
1 149
+8%
1 179
+3%
1 013
-14%
711
-30%
578
-19%
444
-23%
460
+4%
579
+26%
608
+5%
Net Income
Tax Provision
(54)
(71)
(70)
(68)
54
60
33
13
(128)
(141)
(129)
(125)
(113)
(117)
(126)
(124)
(143)
(147)
(138)
(130)
(116)
(95)
(89)
(104)
(119)
(141)
(147)
(139)
(139)
(137)
(119)
(163)
(179)
(185)
(184)
(124)
(97)
(70)
(89)
(102)
(68)
Income from Continuing Operations
214
279
276
264
358
334
447
531
518
567
541
528
481
500
532
527
588
604
558
527
485
403
375
437
497
587
619
587
579
565
728
903
970
994
829
587
481
375
371
478
539
Net Income (Common)
214
N/A
279
+31%
276
-1%
264
-4%
358
+36%
334
-7%
447
+34%
531
+19%
518
-3%
567
+10%
541
-5%
528
-2%
481
-9%
500
+4%
532
+6%
527
-1%
588
+12%
604
+3%
558
-7%
527
-6%
485
-8%
403
-17%
375
-7%
437
+16%
497
+14%
587
+18%
619
+5%
587
-5%
579
-1%
565
-2%
728
+29%
903
+24%
970
+7%
994
+2%
829
-17%
587
-29%
481
-18%
375
-22%
371
-1%
478
+29%
539
+13%
EPS (Diluted)
0.41
N/A
0.53
+29%
0.52
-2%
0.5
-4%
0.68
+36%
0.64
-6%
0.85
+33%
1
+18%
0.97
-3%
1.06
+9%
1.02
-4%
0.99
-3%
0.9
-9%
0.93
+3%
1
+8%
0.98
-2%
1.1
+12%
1.13
+3%
1.05
-7%
0.99
-6%
0.91
-8%
0.75
-18%
0.7
-7%
0.82
+17%
0.93
+13%
1.1
+18%
1.16
+5%
1.1
-5%
1.08
-2%
1.06
-2%
1.36
+28%
1.69
+24%
1.81
+7%
1.86
+3%
1.55
-17%
1.1
-29%
0.9
-18%
0.7
-22%
0.69
-1%
0.89
+29%
1.01
+13%

See Also

Discover More