S

Sky ICT PCL
SET:SKY

Watchlist Manager
Sky ICT PCL
SET:SKY
Watchlist
Price: 23.8 THB
Market Cap: 15.4B THB
Have any thoughts about
Sky ICT PCL?
Write Note

Relative Value

The Relative Value of one SKY stock under the Base Case scenario is 23.94 THB. Compared to the current market price of 23.8 THB, Sky ICT PCL is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SKY Relative Value
Base Case
23.94 THB
Undervaluation 1%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
47
Median 3Y
2.9
Median 5Y
2.4
Industry
2.4
vs History
84
vs Industry
36
Median 3Y
33
Median 5Y
42
Industry
23.2
vs History
26
vs Industry
40
Median 3Y
-5
Median 5Y
-5.4
Industry
17.4
vs History
vs Industry
Median 3Y
-21.2
Median 5Y
-19.6
Industry
21.3
vs History
68
vs Industry
50
Median 3Y
3.1
Median 5Y
3.4
Industry
2.9
vs History
50
vs Industry
37
Median 3Y
4.2
Median 5Y
3.5
Industry
2.4
vs History
87
vs Industry
18
Median 3Y
21
Median 5Y
18.5
Industry
4.9
vs History
92
vs Industry
32
Median 3Y
21
Median 5Y
26.8
Industry
12.9
vs History
84
vs Industry
22
Median 3Y
38.6
Median 5Y
41.9
Industry
16.5
vs History
26
vs Industry
30
Median 3Y
-7.9
Median 5Y
-8
Industry
16.3
vs History
12
vs Industry
2
Median 3Y
-7.6
Median 5Y
-7
Industry
19
vs History
53
vs Industry
60
Median 3Y
1.7
Median 5Y
1.8
Industry
2.5

Multiples Across Competitors

SKY Competitors Multiples
Sky ICT PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Sky ICT PCL
SET:SKY
15.4B THB 2.9 26.6 16.1 31.3
IE
Accenture PLC
NYSE:ACN
224.4B USD 3.4 29.6 17.7 21.5
US
International Business Machines Corp
NYSE:IBM
205.2B USD 3.3 32.1 17.8 27
IN
Tata Consultancy Services Ltd
NSE:TCS
15.1T INR 6.1 31.9 22 23.7
IN
Infosys Ltd
NSE:INFY
7.9T INR 5 29.4 20.6 23.6
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.6 20 24.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.2B USD 2 17.4 12.8 12.8
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.2 16.1 19.8
US
Gartner Inc
NYSE:IT
37.8B USD 6.2 35.5 28.5 33.5
JP
Fujitsu Ltd
TSE:6702
5T JPY 1.3 19.9 13.5 27.7
FR
Capgemini SE
PAR:CAP
27B EUR 1.2 16 8.9 11.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Sky ICT PCL
SET:SKY
Average EV/EBITDA: 17.6
16.1
N/A N/A
IE
Accenture PLC
NYSE:ACN
17.7
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.8
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
22
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.6
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.8
18%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.1
24%
0.7
US
Gartner Inc
NYSE:IT
28.5
42%
0.7
JP
Fujitsu Ltd
TSE:6702
13.5
27%
0.5
FR
Capgemini SE
PAR:CAP
8.9
17%
0.5

See Also

Discover More
Back to Top