S

Sky ICT PCL
SET:SKY

Watchlist Manager
Sky ICT PCL
SET:SKY
Watchlist
Price: 23.8 THB
Market Cap: 15.4B THB
Have any thoughts about
Sky ICT PCL?
Write Note

Income Statement

Earnings Waterfall
Sky ICT PCL

Revenue
5.4B THB
Cost of Revenue
-4.1B THB
Gross Profit
1.2B THB
Operating Expenses
-619m THB
Operating Income
592.8m THB
Other Expenses
-13.2m THB
Net Income
579.6m THB

Income Statement
Sky ICT PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
244
N/A
228
-6%
228
0%
232
+2%
182
-21%
205
+13%
201
-2%
235
+17%
256
+9%
245
-5%
312
+27%
283
-9%
246
-13%
346
+41%
539
+56%
805
+49%
1 011
+26%
1 110
+10%
966
-13%
1 355
+40%
1 932
+43%
3 609
+87%
3 961
+10%
3 980
+1%
4 655
+17%
3 693
-21%
3 542
-4%
4 529
+28%
3 860
-15%
3 579
-7%
3 001
-16%
2 483
-17%
2 945
+19%
2 918
-1%
2 795
-4%
3 615
+29%
3 285
-9%
3 685
+12%
4 119
+12%
4 678
+14%
5 361
+15%
Gross Profit
Cost of Revenue
(182)
(167)
(168)
(169)
(131)
(153)
(150)
(183)
(202)
(198)
(262)
(236)
(202)
(296)
(463)
(674)
(858)
(920)
(788)
(1 195)
(1 701)
(3 202)
(3 509)
(3 440)
(3 943)
(3 076)
(2 968)
(3 808)
(3 246)
(2 937)
(2 398)
(2 011)
(2 521)
(2 554)
(2 350)
(2 935)
(2 453)
(2 669)
(3 064)
(3 535)
(4 149)
Gross Profit
62
N/A
62
-1%
60
-3%
63
+5%
52
-17%
52
+1%
51
-2%
52
+3%
54
+5%
47
-14%
50
+7%
47
-6%
43
-7%
51
+17%
77
+51%
131
+71%
153
+17%
190
+24%
178
-6%
160
-10%
230
+44%
408
+77%
451
+11%
540
+20%
711
+32%
617
-13%
575
-7%
721
+25%
614
-15%
642
+5%
603
-6%
472
-22%
423
-10%
364
-14%
445
+22%
680
+53%
832
+22%
1 017
+22%
1 055
+4%
1 143
+8%
1 212
+6%
Operating Income
Operating Expenses
(37)
(36)
(33)
(36)
(36)
(36)
(35)
(36)
(37)
(38)
(39)
(37)
(42)
(50)
(68)
(88)
(104)
(119)
(142)
(171)
(200)
(236)
(273)
(294)
(415)
(448)
(362)
(453)
(376)
(348)
(347)
(362)
(449)
(465)
(411)
(535)
(449)
(465)
(516)
(551)
(619)
Selling, General & Administrative
(41)
(40)
(36)
(41)
(41)
(40)
(38)
(41)
(42)
(44)
(44)
(42)
(46)
(53)
(71)
(92)
(108)
(125)
(156)
(187)
(217)
(253)
(284)
(303)
(425)
(458)
(370)
(462)
(384)
(355)
(354)
(369)
(456)
(473)
(416)
(541)
(454)
(474)
(521)
(560)
(633)
Depreciation & Amortization
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
5
4
3
5
5
4
4
4
5
6
5
5
5
3
3
4
5
7
14
16
17
17
11
9
9
9
8
9
8
7
7
7
7
8
5
6
5
8
6
9
14
Operating Income
26
N/A
26
+0%
26
+3%
27
+1%
16
-40%
16
+3%
15
-7%
16
+5%
18
+11%
9
-50%
11
+27%
10
-12%
2
-85%
1
-53%
8
+1 096%
43
+415%
49
+15%
72
+45%
36
-50%
(11)
N/A
31
N/A
172
+458%
178
+4%
246
+38%
296
+20%
169
-43%
213
+26%
268
+26%
238
-11%
293
+23%
256
-13%
110
-57%
(25)
N/A
(101)
-304%
34
N/A
145
+328%
383
+164%
551
+44%
539
-2%
592
+10%
593
+0%
Pre-Tax Income
Interest Income Expense
0
0
(0)
0
0
0
(0)
0
(0)
(0)
(1)
(1)
(1)
(1)
(2)
5
52
64
84
122
85
106
68
2
(34)
(78)
(36)
(72)
(89)
(148)
(192)
166
483
496
226
216
(97)
(58)
115
104
104
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
26
N/A
26
+0%
26
+3%
27
+1%
16
-40%
16
+3%
15
-7%
16
+5%
18
+11%
9
-52%
11
+24%
9
-18%
0
N/A
(1)
N/A
7
N/A
48
+630%
101
+113%
136
+34%
120
-12%
111
-7%
116
+4%
278
+140%
247
-11%
248
+0%
263
+6%
90
-66%
177
+96%
195
+10%
149
-24%
145
-2%
64
-56%
276
+331%
458
+66%
394
-14%
260
-34%
360
+39%
286
-21%
493
+73%
654
+33%
695
+6%
697
+0%
Net Income
Tax Provision
(5)
(5)
(6)
(6)
(4)
(4)
(3)
(3)
(3)
(2)
(1)
(1)
(0)
(2)
(2)
(9)
(9)
(10)
(12)
(5)
(10)
(32)
(23)
(29)
(36)
(15)
(19)
(24)
(12)
(15)
(9)
(53)
(94)
(81)
(51)
(68)
(35)
(77)
(108)
(116)
(120)
Income from Continuing Operations
21
20
21
21
12
13
12
13
14
7
9
8
(0)
(3)
5
39
93
126
107
106
105
246
224
219
227
75
158
172
137
130
55
222
364
314
209
292
251
416
546
579
577
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
(2)
1
(4)
(0)
2
(5)
(11)
(25)
(21)
(8)
(8)
(7)
(13)
(15)
(13)
(0)
3
4
5
(2)
(7)
(4)
(3)
2
Net Income (Common)
21
N/A
20
0%
21
+2%
21
+0%
12
-41%
13
+3%
12
-6%
13
+7%
14
+13%
7
-52%
9
+35%
8
-18%
(0)
N/A
(3)
-1 150%
5
N/A
41
+725%
95
+133%
125
+31%
109
-13%
102
-6%
105
+3%
248
+135%
219
-12%
208
-5%
202
-3%
54
-73%
150
+176%
164
+9%
129
-21%
117
-10%
41
-65%
209
+415%
364
+74%
317
-13%
213
-33%
297
+39%
249
-16%
409
+64%
542
+32%
577
+6%
580
+0%
EPS (Diluted)
0.11
N/A
0.11
N/A
0.1
-9%
0.08
-20%
0.06
-25%
0.05
-17%
0.05
N/A
0.05
N/A
0.06
+20%
0.03
-50%
0.03
N/A
0.03
N/A
0
N/A
-0.01
N/A
0.01
N/A
0.08
+700%
0.2
+150%
0.27
+35%
0.23
-15%
0.21
-9%
0.21
N/A
0.47
+124%
0.42
-11%
0.39
-7%
0.37
-5%
0.09
-76%
0.26
+189%
0.26
N/A
0.2
-23%
0.21
+5%
0.06
-71%
0.34
+467%
0.58
+71%
0.51
-12%
0.34
-33%
0.41
+21%
0.36
-12%
0.59
+64%
0.81
+37%
0.8
-1%
0.81
+1%

See Also

Discover More