SCGJWD Logistics PCL
SET:SJWD
Intrinsic Value
The intrinsic value of one SJWD stock under the Base Case scenario is hidden THB. Compared to the current market price of 7.1 THB, SCGJWD Logistics PCL is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
SCGJWD Logistics PCL
Fundamental Analysis

Revenue & Expenses Breakdown
SCGJWD Logistics PCL
Balance Sheet Decomposition
SCGJWD Logistics PCL
Current Assets | 6.6B |
Cash & Short-Term Investments | 2.4B |
Receivables | 3.7B |
Other Current Assets | 443m |
Non-Current Assets | 37.4B |
Long-Term Investments | 9.2B |
PP&E | 11.8B |
Intangibles | 15.7B |
Other Non-Current Assets | 746m |
Free Cash Flow Analysis
SCGJWD Logistics PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
SCGJWD Logistics PCL
Revenue
|
24.5B
THB
|
Cost of Revenue
|
-21.2B
THB
|
Gross Profit
|
3.3B
THB
|
Operating Expenses
|
-2.3B
THB
|
Operating Income
|
979.2m
THB
|
Other Expenses
|
139.9m
THB
|
Net Income
|
1.1B
THB
|
SJWD Profitability Score
Profitability Due Diligence
SCGJWD Logistics PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
SCGJWD Logistics PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.
SJWD Solvency Score
Solvency Due Diligence
SCGJWD Logistics PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
SCGJWD Logistics PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SJWD Price Targets Summary
SCGJWD Logistics PCL
According to Wall Street analysts, the average 1-year price target for SJWD is 12.39 THB with a low forecast of 7.78 THB and a high forecast of 14.7 THB.
Dividends
Current shareholder yield for SJWD is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SJWD stock under the Base Case scenario is hidden THB.
Compared to the current market price of 7.1 THB, SCGJWD Logistics PCL is hidden .