S

Srithai Superware PCL
SET:SITHAI

Watchlist Manager
Srithai Superware PCL
SET:SITHAI
Watchlist
Price: 1.34 THB -2.9% Market Closed
Market Cap: 3.6B THB
Have any thoughts about
Srithai Superware PCL?
Write Note

Intrinsic Value

The intrinsic value of one SITHAI stock under the Base Case scenario is 1.97 THB. Compared to the current market price of 1.34 THB, Srithai Superware PCL is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SITHAI Intrinsic Value
1.97 THB
Undervaluation 32%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Srithai Superware PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SITHAI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SITHAI?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Srithai Superware PCL

Provide an overview of the primary business activities
of Srithai Superware PCL.

What unique competitive advantages
does Srithai Superware PCL hold over its rivals?

What risks and challenges
does Srithai Superware PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Srithai Superware PCL.

Provide P/S
for Srithai Superware PCL.

Provide P/E
for Srithai Superware PCL.

Provide P/OCF
for Srithai Superware PCL.

Provide P/FCFE
for Srithai Superware PCL.

Provide P/B
for Srithai Superware PCL.

Provide EV/S
for Srithai Superware PCL.

Provide EV/GP
for Srithai Superware PCL.

Provide EV/EBITDA
for Srithai Superware PCL.

Provide EV/EBIT
for Srithai Superware PCL.

Provide EV/OCF
for Srithai Superware PCL.

Provide EV/FCFF
for Srithai Superware PCL.

Provide EV/IC
for Srithai Superware PCL.

Show me price targets
for Srithai Superware PCL made by professional analysts.

What are the Revenue projections
for Srithai Superware PCL?

How accurate were the past Revenue estimates
for Srithai Superware PCL?

What are the Net Income projections
for Srithai Superware PCL?

How accurate were the past Net Income estimates
for Srithai Superware PCL?

What are the EPS projections
for Srithai Superware PCL?

How accurate were the past EPS estimates
for Srithai Superware PCL?

What are the EBIT projections
for Srithai Superware PCL?

How accurate were the past EBIT estimates
for Srithai Superware PCL?

Compare the revenue forecasts
for Srithai Superware PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Srithai Superware PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Srithai Superware PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Srithai Superware PCL compared to its peers.

Compare the P/E ratios
of Srithai Superware PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Srithai Superware PCL with its peers.

Analyze the financial leverage
of Srithai Superware PCL compared to its main competitors.

Show all profitability ratios
for Srithai Superware PCL.

Provide ROE
for Srithai Superware PCL.

Provide ROA
for Srithai Superware PCL.

Provide ROIC
for Srithai Superware PCL.

Provide ROCE
for Srithai Superware PCL.

Provide Gross Margin
for Srithai Superware PCL.

Provide Operating Margin
for Srithai Superware PCL.

Provide Net Margin
for Srithai Superware PCL.

Provide FCF Margin
for Srithai Superware PCL.

Show all solvency ratios
for Srithai Superware PCL.

Provide D/E Ratio
for Srithai Superware PCL.

Provide D/A Ratio
for Srithai Superware PCL.

Provide Interest Coverage Ratio
for Srithai Superware PCL.

Provide Altman Z-Score Ratio
for Srithai Superware PCL.

Provide Quick Ratio
for Srithai Superware PCL.

Provide Current Ratio
for Srithai Superware PCL.

Provide Cash Ratio
for Srithai Superware PCL.

What is the historical Revenue growth
over the last 5 years for Srithai Superware PCL?

What is the historical Net Income growth
over the last 5 years for Srithai Superware PCL?

What is the current Free Cash Flow
of Srithai Superware PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Srithai Superware PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Srithai Superware PCL

Current Assets 3.8B
Cash & Short-Term Investments 813.4m
Receivables 1.8B
Other Current Assets 1.2B
Non-Current Assets 4B
Long-Term Investments 416.5m
PP&E 3.3B
Intangibles 24m
Other Non-Current Assets 232.6m
Current Liabilities 2.3B
Accounts Payable 1B
Short-Term Debt 731.3m
Other Current Liabilities 541.2m
Non-Current Liabilities 1.1B
Long-Term Debt 460.7m
Other Non-Current Liabilities 590.8m
Efficiency

Earnings Waterfall
Srithai Superware PCL

Revenue
8.3B THB
Cost of Revenue
-7.1B THB
Gross Profit
1.2B THB
Operating Expenses
-729.7m THB
Operating Income
508m THB
Other Expenses
-91.3m THB
Net Income
416.6m THB

Free Cash Flow Analysis
Srithai Superware PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SITHAI Profitability Score
Profitability Due Diligence

Srithai Superware PCL's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
ROE is Increasing
ROIC is Increasing
Positive 3-Years Revenue Growth
49/100
Profitability
Score

Srithai Superware PCL's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

SITHAI Solvency Score
Solvency Due Diligence

Srithai Superware PCL's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
57/100
Solvency
Score

Srithai Superware PCL's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SITHAI Price Targets Summary
Srithai Superware PCL

There are no price targets for SITHAI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SITHAI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SITHAI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Srithai Superware PCL

Country

Thailand

Industry

Packaging

Market Cap

3.6B THB

Dividend Yield

4.1%

Description

Srithai Superware Public Co. Ltd. engages in the manufacturing and distribution of thermoplastic and thermo-set melamine products. The company is headquartered in Bangkok, Bangkok Metropolis. The firm is a manufacture and seller of utensils, crockery, made of plastic, melamine, metal and all kinds of other materials, glassware, including furniture, furniture, appliances, decorations, kitchen utensils, office equipment and parts of the aforementioned equipment made of all kinds of materials. The firm is engaged in the business of trading in fresh food, dried food, instant food, supplementary food, canned food. The Company’s segments include Household business, Industrial and Moulds and others. The firm sells accessories, clothes, bags and ready-made garments as well as industrial textile products, such as carpets, cotton, yarn, synthetic fabrics, except for the production of Thai silk. The firm also provides electrical appliances, packaging, food boxes and various equipment parts.

Contact

BANGKOK METROPOLIS
Bangkok
15 Suksawat Road, Soi 36,Bang Pakok Subdistrict, Rat Burana District
+6624270088
www.srithaisuperware.com

IPO

1991-10-02

Employees

1 473

Officers

Chairman & President
Mr. Sanan Angubolkul
CFO, Acting Head of Compliance Unit, Company Secretary, Head of Investor Relations Unit & Director
Mr. Chaiwat Kulphattaravanich
VP ? Office of the President & Director
Mr. Naphol Lertsumitkul
Direct Sales & Network Business Director
Mr. Chairoj Eangtanarat
Human Resource Development Director
Ms. Bunnapa Lertsumitkul
Financial Controller
Ms. Ladda Namjarusathienchai

See Also

Discover More
What is the Intrinsic Value of one SITHAI stock?

The intrinsic value of one SITHAI stock under the Base Case scenario is 1.97 THB.

Is SITHAI stock undervalued or overvalued?

Compared to the current market price of 1.34 THB, Srithai Superware PCL is Undervalued by 32%.

Back to Top