S

SISB PCL
SET:SISB

Watchlist Manager
SISB PCL
SET:SISB
Watchlist
Price: 30.5 THB -0.81% Market Closed
Market Cap: 28.7B THB
Have any thoughts about
SISB PCL?
Write Note
Section:
 

Relative Value

The Relative Value of one SISB stock under the Base Case scenario is 11.78 THB. Compared to the current market price of 30.5 THB, SISB PCL is Overvalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SISB Relative Value
Base Case
11.78 THB
Overvaluation 61%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

13.4
P/S
P/S
Price to Sales
13.4
vs History
34
vs Industry
3
Median 3Y
15.4
Median 5Y
10.7
Industry
1.2
Forward
11.8
More Details
37.7
P/E
P/E
Price to Earnings
37.7
vs History
68
vs Industry
9
Median 3Y
51.6
Median 5Y
48.6
Industry
15.3
Forward
30.7
More Details
18.6
P/OCF
P/OCF
Price to OCF
18.6
vs History
85
vs Industry
8
Median 3Y
25.6
Median 5Y
25.2
Industry
8.1
More Details
28.4
P/FCFE
P/FCFE
Price to FCFE
28.4
vs History
66
vs Industry
3
Median 3Y
82.4
Median 5Y
73.4
Industry
11.7
More Details
9.8
P/B
P/B
Price to Book Value
9.8
vs History
26
vs Industry
5
Median 3Y
10.2
Median 5Y
5.4
Industry
1.6
More Details
12.8
EV/S
EV/S
Enterprise Value to Sales
12.8
vs History
34
vs Industry
3
Median 3Y
14.9
Median 5Y
10.4
Industry
1.3
Forward
11.3
More Details
24.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
24.6
vs History
36
vs Industry
3
Median 3Y
29.4
Median 5Y
22.2
Industry
2.8
More Details
28.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
28.4
vs History
41
vs Industry
7
Median 3Y
35.2
Median 5Y
27.9
Industry
8.1
Forward
24.8
More Details
36.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
36.7
vs History
63
vs Industry
8
Median 3Y
50.2
Median 5Y
44.5
Industry
10.9
Forward
29.6
More Details
17.9
EV/OCF
EV/OCF
Enterprise Value to OCF
17.9
vs History
77
vs Industry
8
Median 3Y
25.1
Median 5Y
23.7
Industry
8.5
More Details
26.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
26.3
vs History
71
vs Industry
4
Median 3Y
73.8
Median 5Y
64.8
Industry
11.2
More Details
7.3
EV/IC
EV/IC
Enterprise Value to IC
7.3
vs History
26
vs Industry
6
Median 3Y
7.5
Median 5Y
4.7
Industry
1.2
More Details

Multiples Across Competitors

SISB Competitors Multiples
SISB PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
SISB PCL
SET:SISB
28.7B THB 13.4 37.7 28.4 36.7
ZA
Advtech Ltd
JSE:ADH
17.7B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
15B USD 21.8 173.1 223 260.7
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
10.5B USD 2.2 26.8 13.9 13.9
ZA
Curro Holdings Ltd
JSE:COH
7.8B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.4B USD 2.4 55.2 22 32
CN
TAL Education Group
NYSE:TAL
6B USD 3.3 83 -197.5 -197.5
ZA
Stadio Holdings Ltd
JSE:SDO
5.8B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
4.8B USD 4.7 21.4 14.8 16.7
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
US
Stride Inc
NYSE:LRN
4.6B USD 2.2 19.1 11.3 15.5
P/E Multiple
Earnings Growth P/E to Growth
TH
S
SISB PCL
SET:SISB
Average P/E: 59.5
37.7
121%
0.3
ZA
A
Advtech Ltd
JSE:ADH
Not Available
48%
N/A
US
Duolingo Inc
NASDAQ:DUOL
173.1
1 108%
0.2
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
26.8
195%
0.1
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
55.2
282%
0.2
CN
TAL Education Group
NYSE:TAL
83
N/A N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
21.4
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
Negative Multiple: -83.6 N/A N/A
US
Stride Inc
NYSE:LRN
19.1
74%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
SISB PCL
SET:SISB
Average EV/EBITDA: 49.9
28.4
97%
0.3
ZA
A
Advtech Ltd
JSE:ADH
Not Available
38%
N/A
US
Duolingo Inc
NASDAQ:DUOL
223
N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
13.9
161%
0.1
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
22
94%
0.2
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -197.5 N/A N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
14.8
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
36.4
127%
0.3
US
Stride Inc
NYSE:LRN
11.3
79%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
SISB PCL
SET:SISB
Average EV/EBIT: 106.5
36.7
128%
0.3
ZA
A
Advtech Ltd
JSE:ADH
Not Available
40%
N/A
US
Duolingo Inc
NASDAQ:DUOL
260.7
N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
13.9
183%
0.1
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
32
137%
0.2
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -197.5 N/A N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
16.7
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
370.4
808%
0.5
US
Stride Inc
NYSE:LRN
15.5
111%
0.1

See Also

Summary
SISB intrinsic value, competitors valuation, and company profile.
DCF Valuation
SISB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SISB stock valuation using valuation multiples.
Wall Street Estimates
SISB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SISB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.