S

SIS Distribution Thailand PCL
SET:SIS

Watchlist Manager
SIS Distribution Thailand PCL
SET:SIS
Watchlist
Price: 28 THB 6.67% Market Closed
Market Cap: 9.8B THB
Have any thoughts about
SIS Distribution Thailand PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
SIS Distribution Thailand PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
172
184
169
153
173
166
189
210
205
227
262
296
332
385
407
436
504
573
586
580
542
528
573
635
699
741
816
880
960
988
993
988
953
858
784
759
727
800
853
845
794
Depreciation & Amortization
38
35
36
37
39
39
39
39
38
37
32
33
35
36
36
36
37
38
39
40
42
43
56
70
84
98
99
100
100
101
102
104
106
108
111
115
118
121
123
123
125
Other Non-Cash Items
211
214
219
219
171
194
204
207
210
189
107
71
62
15
33
27
(24)
(51)
(22)
(25)
(13)
54
63
115
178
117
87
70
24
53
107
102
113
139
105
124
94
47
54
(13)
11
Cash Taxes Paid
49
48
46
45
42
42
45
59
81
79
91
60
52
79
78
100
108
(42)
(41)
(39)
(30)
105
103
124
137
138
132
171
226
222
235
254
227
234
242
197
201
217
227
195
163
Cash Interest Paid
88
83
80
75
67
65
56
54
53
50
48
42
43
44
41
46
43
41
42
41
42
42
42
38
32
27
23
23
23
26
32
36
40
47
53
63
79
88
90
88
80
Change in Working Capital
(37)
(67)
230
480
523
1 007
201
(248)
(448)
(143)
(283)
(46)
(420)
(652)
(598)
(828)
(555)
(473)
(492)
(217)
(349)
(750)
(212)
(308)
(222)
(181)
(2 182)
(1 106)
(2 021)
(3 465)
(1 791)
(2 162)
(1 608)
(170)
(26)
(908)
232
767
897
1 397
472
Cash from Operating Activities
379
N/A
366
-3%
654
+79%
889
+36%
906
+2%
1 407
+55%
634
-55%
208
-67%
4
-98%
310
+6 957%
123
-60%
358
+191%
11
-97%
(216)
N/A
(122)
+43%
(329)
-169%
(38)
+89%
87
N/A
111
+27%
379
+241%
221
-42%
(125)
N/A
480
N/A
512
+7%
739
+44%
775
+5%
(1 180)
N/A
(56)
+95%
(935)
-1 581%
(2 322)
-148%
(589)
+75%
(968)
-64%
(436)
+55%
936
N/A
974
+4%
90
-91%
1 171
+1 198%
1 735
+48%
1 928
+11%
2 353
+22%
1 402
-40%
Investing Cash Flow
Capital Expenditures
(23)
(27)
(41)
(37)
(36)
(31)
(14)
(17)
(17)
(28)
(25)
(21)
(17)
(1)
(1)
(1)
(1)
(3)
(4)
(8)
(7)
(8)
(11)
(11)
(11)
(8)
(4)
(3)
(4)
(13)
(14)
(81)
(81)
(74)
(74)
(4)
(4)
(2)
(3)
(4)
(4)
Other Items
10
(2)
(47)
(68)
(80)
(120)
(85)
(63)
(41)
9
19
18
23
40
57
76
61
44
28
7
11
13
13
13
8
(0)
1
3
5
64
62
60
59
74
76
78
80
(18)
21
(15)
(48)
Cash from Investing Activities
(13)
N/A
(29)
-128%
(88)
-203%
(105)
-20%
(116)
-10%
(151)
-30%
(99)
+34%
(80)
+20%
(58)
+27%
(18)
+68%
(6)
+68%
(3)
+47%
6
N/A
39
+514%
56
+44%
75
+35%
60
-21%
41
-31%
24
-41%
(0)
N/A
4
N/A
5
+24%
2
-63%
2
+28%
(3)
N/A
(8)
-163%
(4)
+54%
(0)
+89%
1
N/A
51
+3 536%
48
-6%
(21)
N/A
(22)
-5%
(1)
+96%
2
N/A
75
+3 385%
76
+2%
(19)
N/A
17
N/A
(19)
N/A
(52)
-177%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(277)
(148)
(404)
(629)
(551)
(1 170)
(327)
100
132
(39)
124
(236)
238
421
204
496
196
111
10
(135)
25
415
(49)
16
(333)
(594)
1 388
429
1 272
2 805
881
1 311
854
(651)
(474)
316
(666)
(1 109)
(1 300)
(1 897)
(669)
Cash Paid for Dividends
(70)
(70)
0
(70)
(70)
(70)
0
(105)
(105)
(105)
0
(140)
(140)
(140)
0
(158)
(158)
(158)
0
(35)
(35)
(193)
0
(193)
(193)
(193)
0
(350)
(350)
(350)
0
(420)
(420)
(420)
0
(420)
(420)
(420)
0
(368)
(368)
Other
(88)
(83)
(80)
(75)
(67)
(65)
(56)
(54)
(53)
(50)
(48)
(42)
(43)
(44)
(41)
(46)
(43)
(41)
(42)
(41)
(42)
(42)
(42)
(38)
(32)
(27)
(23)
(23)
(23)
(26)
(32)
(36)
(40)
(47)
(53)
(63)
(79)
(88)
(94)
(97)
(94)
Cash from Financing Activities
(435)
N/A
(301)
+31%
(554)
-84%
(774)
-40%
(688)
+11%
(1 305)
-90%
(453)
+65%
(59)
+87%
(26)
+55%
(194)
-639%
(29)
+85%
(419)
-1 348%
55
N/A
236
+331%
23
-90%
293
+1 194%
(5)
N/A
(87)
-1 842%
(190)
-117%
(368)
-94%
(210)
+43%
181
N/A
(283)
N/A
(214)
+24%
(557)
-160%
(813)
-46%
1 172
N/A
55
-95%
898
+1 530%
2 428
+170%
498
-79%
855
+72%
394
-54%
(1 118)
N/A
(947)
+15%
(167)
+82%
(1 166)
-596%
(1 617)
-39%
(1 814)
-12%
(2 362)
-30%
(1 131)
+52%
Change in Cash
Effect of Foreign Exchange Rates
0
0
(11)
(11)
(11)
(11)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(69)
N/A
35
N/A
1
-97%
(1)
N/A
91
N/A
(60)
N/A
81
N/A
70
-14%
(80)
N/A
98
N/A
88
-11%
(64)
N/A
72
N/A
59
-18%
(44)
N/A
39
N/A
17
-55%
41
+137%
(54)
N/A
10
N/A
15
+47%
61
+301%
199
+227%
300
+51%
179
-40%
(46)
N/A
(11)
+76%
(1)
+91%
(36)
-3 715%
157
N/A
(43)
N/A
(134)
-215%
(64)
+52%
(183)
-184%
29
N/A
(3)
N/A
82
N/A
98
+20%
131
+33%
(28)
N/A
219
N/A
Free Cash Flow
Free Cash Flow
355
N/A
339
-5%
613
+81%
852
+39%
870
+2%
1 376
+58%
620
-55%
191
-69%
(13)
N/A
283
N/A
98
-65%
337
+243%
(6)
N/A
(217)
-3 711%
(123)
+43%
(330)
-168%
(39)
+88%
84
N/A
108
+28%
371
+245%
214
-42%
(133)
N/A
469
N/A
501
+7%
729
+45%
768
+5%
(1 184)
N/A
(59)
+95%
(939)
-1 490%
(2 335)
-149%
(603)
+74%
(1 049)
-74%
(518)
+51%
862
N/A
901
+5%
86
-90%
1 167
+1 251%
1 733
+48%
1 924
+11%
2 349
+22%
1 398
-40%

See Also

Discover More