S

Sansiri PCL
SET:SIRI

Watchlist Manager
Sansiri PCL
SET:SIRI
Watchlist
Price: 1.81 THB -1.09% Market Closed
Market Cap: 31.3B THB
Have any thoughts about
Sansiri PCL?
Write Note

Relative Value

The Relative Value of one SIRI stock under the Base Case scenario is 4.91 THB. Compared to the current market price of 1.81 THB, Sansiri PCL is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SIRI Relative Value
Base Case
4.91 THB
Undervaluation 63%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
64
Median 3Y
0.7
Median 5Y
0.6
Industry
2.2
Forward
0.8
vs History
44
vs Industry
33
Median 3Y
6.3
Median 5Y
5.6
Industry
17
Forward
6.2
vs History
33
vs Industry
16
Median 3Y
3.5
Median 5Y
3.5
Industry
10.4
vs History
12
vs Industry
24
Median 3Y
6.2
Median 5Y
4.2
Industry
14
vs History
6
vs Industry
57
Median 3Y
0.6
Median 5Y
0.4
Industry
1.6
vs History
39
vs Industry
49
Median 3Y
2.2
Median 5Y
2.2
Industry
3.2
Forward
2.2
vs History
38
vs Industry
42
Median 3Y
6.8
Median 5Y
6.8
Industry
7
vs History
42
vs Industry
15
Median 3Y
12.8
Median 5Y
13.8
Industry
11.3
Forward
14.1
vs History
52
vs Industry
15
Median 3Y
14.7
Median 5Y
16.7
Industry
13.4
Forward
16.1
vs History
46
vs Industry
10
Median 3Y
10.8
Median 5Y
10.8
Industry
11.4
vs History
41
vs Industry
7
Median 3Y
-14.6
Median 5Y
-5.3
Industry
12.4
vs History
34
vs Industry
61
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

SIRI Competitors Multiples
Sansiri PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Sansiri PCL
SET:SIRI
31.2B THB 0.8 6.3 14.2 16.4
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
IN
SAB Industries Ltd
BSE:539112
9.5T INR 17 473.8 -29 455.5 218 170.1 231 138.3
US
GE Vernova LLC
NYSE:GEV
96.1B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
84.9B Zac 0 0 0 0
IL
Meitav Trade Investments Ltd
TASE:MTRD
435.8m ILA 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
690.7T IDR 21.4 172.8 59.7 59.7
US
Coupang Inc
F:788
41.1B EUR 1.5 41.5 52.8 113.3
US
Reddit Inc
NYSE:RDDT
25.5B USD 22.8 -47.6 -40 -39
IN
Jio Financial Services Ltd
NSE:JIOFIN
2T INR 152.4 124.1 213.9 219
CH
Galderma Group AG
SIX:GALD
20.6B CHF 0 0 0 0
P/E Multiple
Earnings Growth
TH
S
Sansiri PCL
SET:SIRI
Average P/E: 86.2
6.3
-10%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -29 455.5 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
IL
M
Meitav Trade Investments Ltd
TASE:MTRD
Not Available N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
172.8
N/A
US
Coupang Inc
F:788
41.5
11%
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -47.6 N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
124.1
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A
EV/EBITDA Multiple
EBITDA Growth
TH
S
Sansiri PCL
SET:SIRI
Average EV/EBITDA: 43 702.1
14.2
9%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
IN
S
SAB Industries Ltd
BSE:539112
218 170.1
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
26%
IL
M
Meitav Trade Investments Ltd
TASE:MTRD
Not Available N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
59.7
N/A
US
Coupang Inc
F:788
52.8
264%
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -40 N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
213.9
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
64%
EV/EBIT Multiple
EBIT Growth
TH
S
Sansiri PCL
SET:SIRI
Average EV/EBIT: 46 309.4
16.4
4%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
IN
S
SAB Industries Ltd
BSE:539112
231 138.3
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
43%
IL
M
Meitav Trade Investments Ltd
TASE:MTRD
Not Available N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
59.7
N/A
US
Coupang Inc
F:788
113.3
328%
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -39 N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
219
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
111%

See Also

Discover More
Back to Top