S

Sansiri PCL
SET:SIRI

Watchlist Manager
Sansiri PCL
SET:SIRI
Watchlist
Price: 1.8 THB -1.1% Market Closed
Market Cap: 31.1B THB
Have any thoughts about
Sansiri PCL?
Write Note
Section:
 

Relative Value

The Relative Value of one SIRI stock under the Base Case scenario is 4.93 THB. Compared to the current market price of 1.8 THB, Sansiri PCL is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SIRI Relative Value
Base Case
4.93 THB
Undervaluation 64%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
11
vs Industry
64
Median 3Y
0.7
Median 5Y
0.6
Industry
2.2
Forward
0.8
More Details
5.9
P/E
P/E
Price to Earnings
5.9
vs History
46
vs Industry
33
Median 3Y
6.1
Median 5Y
5.6
Industry
17.1
Forward
6.2
More Details
12.2
P/OCF
P/OCF
Price to OCF
12.2
vs History
7
vs Industry
16
Median 3Y
3.5
Median 5Y
3.5
Industry
10.6
More Details
6.8
P/FCFE
P/FCFE
Price to FCFE
6.8
vs History
28
vs Industry
24
Median 3Y
6.2
Median 5Y
4.2
Industry
14.3
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
11
vs Industry
57
Median 3Y
0.6
Median 5Y
0.4
Industry
1.6
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
39
vs Industry
49
Median 3Y
2.2
Median 5Y
2.2
Industry
3.2
Forward
2.2
More Details
6.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.9
vs History
38
vs Industry
42
Median 3Y
6.8
Median 5Y
6.8
Industry
7
More Details
13.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.2
vs History
52
vs Industry
15
Median 3Y
12.8
Median 5Y
13.5
Industry
11.5
Forward
14.2
More Details
15.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.1
vs History
55
vs Industry
15
Median 3Y
14.7
Median 5Y
16.5
Industry
13.6
Forward
16.3
More Details
34.2
EV/OCF
EV/OCF
Enterprise Value to OCF
34.2
vs History
12
vs Industry
10
Median 3Y
10.8
Median 5Y
10.8
Industry
11.6
More Details
55.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
55.9
vs History
12
vs Industry
7
Median 3Y
-14.6
Median 5Y
-5.3
Industry
12.5
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
34
vs Industry
61
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
More Details

Multiples Across Competitors

SIRI Competitors Multiples
Sansiri PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Sansiri PCL
SET:SIRI
31B THB 0.8 5.9 13.2 15.1
CA
Advance Lithium Corp
XTSX:AALI
553.3B CAD 0 -153 346.8 -852 813.2 -852 813.2
IN
SAB Industries Ltd
BSE:539112
2.8B INR 5.2 -8.8 80.7 85.5
US
GE Vernova LLC
NYSE:GEV
94B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
84.2B Zac 0 0 0 0
US
Coupang Inc
F:788
40.2B EUR 1.5 41.8 53.1 114.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
654.5T IDR 20.6 166.2 57.5 57.5
IN
Jio Financial Services Ltd
NSE:JIOFIN
2T INR 153.5 125 215.4 220.7
US
Reddit Inc
NYSE:RDDT
23.5B USD 20.9 -43.7 -36.5 -35.6
CH
Galderma Group AG
SIX:GALD
19.8B CHF 0 0 0 0
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
19.8B Zac 0 0 0 0
P/E Multiple
Earnings Growth
TH
S
Sansiri PCL
SET:SIRI
Average P/E: 84.7
5.9
-10%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -153 346.8 N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -8.8 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
US
Coupang Inc
F:788
41.8
11%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
166.2
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
125
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -43.7 N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
-53%
EV/EBITDA Multiple
EBITDA Growth
TH
S
Sansiri PCL
SET:SIRI
Average EV/EBITDA: 84
13.2
9%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -852 813.2 N/A
IN
S
SAB Industries Ltd
BSE:539112
80.7
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
26%
US
Coupang Inc
F:788
53.1
264%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
57.5
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
215.4
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -36.5 N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
64%
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
64%
EV/EBIT Multiple
EBIT Growth
TH
S
Sansiri PCL
SET:SIRI
Average EV/EBIT: 98.6
15.1
4%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -852 813.2 N/A
IN
S
SAB Industries Ltd
BSE:539112
85.5
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
43%
US
Coupang Inc
F:788
114.1
328%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
57.5
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
220.7
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -35.6 N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
111%
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
64%

See Also

Summary
SIRI intrinsic value, competitors valuation, and company profile.
DCF Valuation
SIRI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SIRI stock valuation using valuation multiples.
Wall Street Estimates
SIRI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SIRI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 196,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.