S

Sansiri PCL
SET:SIRI

Watchlist Manager
Sansiri PCL
SET:SIRI
Watchlist
Price: 1.78 THB 1.14%
Market Cap: 30.8B THB
Have any thoughts about
Sansiri PCL?
Write Note
Section:
 

Relative Value

The Relative Value of one SIRI stock under the Base Case scenario is 4.87 THB. Compared to the current market price of 1.78 THB, Sansiri PCL is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SIRI Relative Value
Base Case
4.87 THB
Undervaluation 63%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
6
vs Industry
64
Median 3Y
0.7
Median 5Y
0.6
Industry
2.2
Forward
0.8
More Details
6.2
P/E
P/E
Price to Earnings
6.2
vs History
44
vs Industry
33
Median 3Y
6.2
Median 5Y
5.6
Industry
16.6
Forward
6.1
More Details
5.6
P/OCF
P/OCF
Price to OCF
5.6
vs History
33
vs Industry
16
Median 3Y
3.6
Median 5Y
3.5
Industry
10.4
More Details
10.7
P/FCFE
P/FCFE
Price to FCFE
10.7
vs History
12
vs Industry
24
Median 3Y
6.2
Median 5Y
4.2
Industry
13.7
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
6
vs Industry
57
Median 3Y
0.6
Median 5Y
0.4
Industry
1.6
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
39
vs Industry
49
Median 3Y
2.2
Median 5Y
2.2
Industry
3.2
Forward
2.2
More Details
6.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.9
vs History
38
vs Industry
42
Median 3Y
6.8
Median 5Y
6.8
Industry
7.1
More Details
14.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.1
vs History
42
vs Industry
15
Median 3Y
12.8
Median 5Y
13.8
Industry
11.3
Forward
14
More Details
16.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.3
vs History
52
vs Industry
15
Median 3Y
14.7
Median 5Y
16.6
Industry
13.2
Forward
16
More Details
15.5
EV/OCF
EV/OCF
Enterprise Value to OCF
15.5
vs History
46
vs Industry
10
Median 3Y
10.9
Median 5Y
10.9
Industry
11.1
More Details
20.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20.5
vs History
41
vs Industry
7
Median 3Y
-14.6
Median 5Y
-5.3
Industry
12.2
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
34
vs Industry
61
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
More Details

Multiples Across Competitors

SIRI Competitors Multiples
Sansiri PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Sansiri PCL
SET:SIRI
30.7B THB 0.8 6.2 14.1 16.3
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
US
GE Vernova LLC
NYSE:GEV
95.7B USD 0 0 0 0
US
MCX Technologies Corp
XTSX:MCX
510.7k CAD 0 -3 -2 -2
NL
Nepi Rockcastle NV
JSE:NRP
84.6B Zac 0 0 0 0
US
Coupang Inc
F:788
39.9B EUR 1.4 40.3 51.1 109.7
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
641.8T IDR 11.7 43.8 27.1 27.1
US
Reddit Inc
NYSE:RDDT
30.9B USD 27.5 -57.6 -49 -47.8
CH
Galderma Group AG
SIX:GALD
23.4B CHF 0 0 0 0
IN
Jio Financial Services Ltd
NSE:JIOFIN
1.9T INR 148 120.5 207.5 212.5
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
21.1B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
TH
S
Sansiri PCL
SET:SIRI
Average P/S: 37.9
0.8
14%
0.1
CA
A
Advance Lithium Corp
XTSX:AALI
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
US
MCX Technologies Corp
XTSX:MCX
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-14%
N/A
US
Coupang Inc
F:788
1.4
71%
0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
11.7
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
27.5
167%
0.2
CH
G
Galderma Group AG
SIX:GALD
Not Available
41%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
148
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
16%
N/A
P/E Multiple
Earnings Growth P/E to Growth
TH
S
Sansiri PCL
SET:SIRI
Average P/E: 52.7
6.2
-10%
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -3 N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
N/A
US
Coupang Inc
F:788
40.3
8%
5.3
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
43.8
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -57.6 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
120.5
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
-53%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Sansiri PCL
SET:SIRI
Average EV/EBITDA: 74.9
14.1
9%
1.5
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -2 N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
29%
N/A
US
Coupang Inc
F:788
51.1
266%
0.2
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
27.1
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -49 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
64%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
207.5
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
69%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Sansiri PCL
SET:SIRI
Average EV/EBIT: 91.4
16.3
1%
15.3
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -2 N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
44%
N/A
US
Coupang Inc
F:788
109.7
303%
0.4
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
27.1
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -47.8 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
111%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
212.5
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
69%
N/A

See Also

Summary
SIRI intrinsic value, competitors valuation, and company profile.
DCF Valuation
SIRI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SIRI stock valuation using valuation multiples.
Wall Street Estimates
SIRI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SIRI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.