Sino Logistics PCL Corp
SET:SINO
Intrinsic Value
The intrinsic value of one SINO stock under the Base Case scenario is 1.36 THB. Compared to the current market price of 0.92 THB, Sino Logistics PCL Corp is Undervalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Sino Logistics PCL Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Sino Logistics PCL Corp
Balance Sheet Decomposition
Sino Logistics PCL Corp
Current Assets | 1.2B |
Cash & Short-Term Investments | 562.7m |
Receivables | 446.5m |
Other Current Assets | 181.7m |
Non-Current Assets | 245.2m |
Long-Term Investments | 5.1m |
PP&E | 187.8m |
Intangibles | 1.2m |
Other Non-Current Assets | 51.1m |
Free Cash Flow Analysis
Sino Logistics PCL Corp
THB | |
Free Cash Flow | THB |
Earnings Waterfall
Sino Logistics PCL Corp
Revenue
|
3.7B
THB
|
Cost of Revenue
|
-3.2B
THB
|
Gross Profit
|
485.3m
THB
|
Operating Expenses
|
-343.4m
THB
|
Operating Income
|
141.9m
THB
|
Other Expenses
|
-54.3m
THB
|
Net Income
|
87.6m
THB
|
SINO Profitability Score
Profitability Due Diligence
Sino Logistics PCL Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Sino Logistics PCL Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
SINO Solvency Score
Solvency Due Diligence
Sino Logistics PCL Corp's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Score
Sino Logistics PCL Corp's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SINO Price Targets Summary
Sino Logistics PCL Corp
According to Wall Street analysts, the average 1-year price target for SINO is 1.48 THB with a low forecast of 1.46 THB and a high forecast of 1.52 THB.
Dividends
Current shareholder yield for SINO is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SINO stock under the Base Case scenario is 1.36 THB.
Compared to the current market price of 0.92 THB, Sino Logistics PCL Corp is Undervalued by 32%.