S

Sena Development PCL
SET:SENA

Watchlist Manager
Sena Development PCL
SET:SENA
Watchlist
Price: 2.4 THB Market Closed
Market Cap: 3.5B THB
Have any thoughts about
Sena Development PCL?
Write Note

Income Statement

Earnings Waterfall
Sena Development PCL

Revenue
3.2B THB
Cost of Revenue
-2.3B THB
Gross Profit
955.4m THB
Operating Expenses
-562.3m THB
Operating Income
393.1m THB
Other Expenses
-14.1m THB
Net Income
378.9m THB

Income Statement
Sena Development PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 266
N/A
2 465
+9%
2 739
+11%
2 883
+5%
2 721
-6%
2 518
-7%
2 177
-14%
2 550
+17%
3 727
+46%
3 918
+5%
4 006
+2%
3 606
-10%
3 122
-13%
3 763
+21%
5 161
+37%
5 762
+12%
6 305
+9%
6 009
-5%
5 355
-11%
5 371
+0%
4 671
-13%
4 776
+2%
4 832
+1%
4 705
-3%
4 701
0%
4 536
-4%
4 088
-10%
4 019
-2%
3 807
-5%
3 576
-6%
3 039
-15%
2 684
-12%
2 852
+6%
3 118
+9%
3 676
+18%
4 061
+10%
4 017
-1%
3 858
-4%
3 661
-5%
3 513
-4%
3 212
-9%
Gross Profit
Cost of Revenue
(1 409)
(1 494)
(1 620)
(1 687)
(1 596)
(1 490)
(1 282)
(1 505)
(2 119)
(2 234)
(2 263)
(2 014)
(1 926)
(2 353)
(3 125)
(3 419)
(3 567)
(3 239)
(2 834)
(2 880)
(2 391)
(2 439)
(2 538)
(2 399)
(2 466)
(2 434)
(2 231)
(2 239)
(2 153)
(2 065)
(1 765)
(1 592)
(1 650)
(1 867)
(2 159)
(2 406)
(2 493)
(2 284)
(2 516)
(2 455)
(2 257)
Gross Profit
857
N/A
972
+13%
1 119
+15%
1 196
+7%
1 125
-6%
1 028
-9%
895
-13%
1 045
+17%
1 608
+54%
1 684
+5%
1 743
+4%
1 592
-9%
1 195
-25%
1 409
+18%
2 036
+45%
2 342
+15%
2 738
+17%
2 770
+1%
2 522
-9%
2 491
-1%
2 280
-8%
2 337
+3%
2 294
-2%
2 306
+1%
2 236
-3%
2 102
-6%
1 857
-12%
1 780
-4%
1 654
-7%
1 511
-9%
1 274
-16%
1 091
-14%
1 202
+10%
1 252
+4%
1 518
+21%
1 655
+9%
1 523
-8%
1 574
+3%
1 145
-27%
1 059
-8%
955
-10%
Operating Income
Operating Expenses
(423)
(460)
(528)
(556)
(557)
(549)
(531)
(587)
(693)
(717)
(762)
(717)
(650)
(784)
(937)
(1 051)
(1 208)
(1 114)
(963)
(917)
(771)
(823)
(844)
(844)
(809)
(713)
(626)
(567)
(528)
(515)
(508)
(289)
(276)
(327)
(855)
(946)
(1 046)
(1 200)
(730)
(628)
(562)
Selling, General & Administrative
(459)
(495)
(563)
(590)
(595)
(589)
(573)
(616)
(722)
(754)
(814)
(781)
(716)
(847)
(997)
(1 105)
(1 265)
(1 210)
(1 126)
(1 088)
(963)
(990)
(980)
(986)
(939)
(840)
(735)
(694)
(681)
(652)
(637)
(704)
(795)
(871)
(1 100)
(1 112)
(1 082)
(1 215)
(853)
(795)
(829)
Other Operating Expenses
36
35
35
34
39
40
42
29
29
37
53
64
66
64
60
54
57
96
163
171
192
167
136
142
130
127
109
127
153
137
129
415
519
544
245
166
36
14
122
167
267
Operating Income
434
N/A
512
+18%
591
+15%
640
+8%
569
-11%
480
-16%
364
-24%
458
+26%
916
+100%
967
+6%
981
+1%
875
-11%
545
-38%
625
+15%
1 099
+76%
1 292
+17%
1 530
+18%
1 656
+8%
1 559
-6%
1 574
+1%
1 509
-4%
1 514
+0%
1 451
-4%
1 462
+1%
1 426
-2%
1 389
-3%
1 232
-11%
1 213
-1%
1 125
-7%
997
-11%
765
-23%
802
+5%
926
+15%
924
0%
663
-28%
709
+7%
477
-33%
374
-22%
415
+11%
431
+4%
393
-9%
Pre-Tax Income
Interest Income Expense
(37)
(44)
(46)
(51)
(58)
(49)
(66)
(54)
(49)
(38)
(29)
(23)
(71)
(84)
(99)
(163)
(197)
(259)
(322)
(344)
(424)
(494)
(268)
(192)
(86)
79
68
65
141
148
101
143
(29)
(47)
(11)
(69)
100
99
35
59
64
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
0
0
0
6
0
0
0
221
0
13
14
15
20
7
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
489
489
489
489
0
0
0
0
0
0
0
Pre-Tax Income
398
N/A
469
+18%
546
+16%
590
+8%
511
-13%
430
-16%
298
-31%
404
+36%
867
+115%
930
+7%
953
+2%
852
-11%
474
-44%
541
+14%
1 001
+85%
1 129
+13%
1 334
+18%
1 397
+5%
1 237
-11%
1 229
-1%
1 086
-12%
1 020
-6%
1 182
+16%
1 270
+7%
1 340
+6%
1 468
+10%
1 309
-11%
1 278
-2%
1 267
-1%
1 145
-10%
1 361
+19%
1 435
+5%
1 387
-3%
1 366
-1%
873
-36%
640
-27%
590
-8%
487
-18%
464
-5%
509
+10%
464
-9%
Net Income
Tax Provision
(78)
(89)
(110)
(111)
(97)
(77)
(43)
(72)
(166)
(184)
(188)
(168)
(105)
(124)
(227)
(267)
(324)
(343)
(306)
(301)
(278)
(302)
(291)
(308)
(269)
(231)
(197)
(165)
(164)
(151)
(112)
(47)
34
(34)
(60)
(104)
(154)
(52)
(22)
(38)
(40)
Income from Continuing Operations
320
380
436
478
413
353
255
333
701
746
764
684
369
417
774
862
1 010
1 054
931
928
807
718
892
962
1 071
1 237
1 111
1 113
1 102
994
1 249
1 388
1 420
1 332
813
536
436
435
443
471
423
Income to Minority Interest
(1)
(2)
(1)
(1)
(1)
(0)
(1)
(2)
(3)
(3)
(2)
(2)
(4)
(5)
(32)
(25)
(36)
(35)
9
7
21
26
(2)
(1)
(0)
(0)
8
5
5
1
2
(31)
23
8
90
117
41
40
(36)
(40)
(44)
Net Income (Common)
318
N/A
378
+19%
435
+15%
477
+10%
412
-14%
353
-14%
254
-28%
330
+30%
699
+112%
743
+6%
763
+3%
681
-11%
365
-46%
413
+13%
742
+80%
836
+13%
974
+16%
1 019
+5%
940
-8%
935
-1%
829
-11%
744
-10%
890
+20%
961
+8%
1 070
+11%
1 236
+16%
1 119
-9%
1 118
0%
1 107
-1%
995
-10%
1 250
+26%
1 357
+9%
1 443
+6%
1 341
-7%
903
-33%
653
-28%
477
-27%
474
0%
407
-14%
431
+6%
379
-12%
EPS (Diluted)
0.28
N/A
0.33
+18%
0.39
+18%
0.4
+3%
0.34
-15%
0.3
-12%
0.22
-27%
0.25
+14%
0.51
+104%
0.53
+4%
0.54
+2%
0.48
-11%
0.25
-48%
0.29
+16%
0.54
+86%
0.6
+11%
0.63
+5%
0.72
+14%
0.7
-3%
0.65
-7%
0.58
-11%
0.52
-10%
0.63
+21%
0.67
+6%
0.75
+12%
0.87
+16%
0.79
-9%
0.78
-1%
0.78
N/A
0.7
-10%
0.87
+24%
0.94
+8%
1
+6%
0.93
-7%
0.63
-32%
0.45
-29%
0.33
-27%
0.33
N/A
0.28
-15%
0.3
+7%
0.26
-13%

See Also

Discover More